Compare JSW Steel with KALYANI STEELS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs KALYANI STEELS - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

KALYANI STEELS 
   Change

Kalyani Steel Ltd. (KSL) was established in 1973, to cater to the forging steel requirements of its group companies like Bharat Forge. The company manufactures rolled products, cast blooms, pig iron and also trades in iron ore and coke. In FY06, the ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL KALYANI STEELS JSW STEEL/
KALYANI STEELS
 
P/E (TTM) x 38.4 9.6 398.2% View Chart
P/BV x 4.3 1.7 251.9% View Chart
Dividend Yield % 0.7 1.5 45.2%  

Financials

 JSW STEEL   KALYANI STEELS
EQUITY SHARE DATA
    JSW STEEL
Mar-19
KALYANI STEELS
Mar-19
JSW STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs427340 125.7%   
Low Rs257176 146.2%   
Sales per share (Unadj.) Rs352.9322.2 109.5%  
Earnings per share (Unadj.) Rs31.330.1 104.1%  
Cash flow per share (Unadj.) Rs48.238.9 123.8%  
Dividends per share (Unadj.) Rs4.105.00 82.0%  
Dividend yield (eoy) %1.21.9 61.8%  
Book value per share (Unadj.) Rs144.9199.9 72.5%  
Shares outstanding (eoy) m2,401.7143.65 5,502.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.00.8 121.2%   
Avg P/E ratio x10.98.6 127.5%  
P/CF ratio (eoy) x7.16.6 107.2%  
Price / Book Value ratio x2.41.3 183.1%  
Dividend payout %13.116.6 78.8%   
Avg Mkt Cap Rs m821,50511,253 7,300.3%   
No. of employees `00012.60.1 21,354.2%   
Total wages/salary Rs m24,890536 4,647.1%   
Avg. sales/employee Rs Th67,272.8238,403.2 28.2%   
Avg. wages/employee Rs Th1,975.69,078.0 21.8%   
Avg. net profit/employee Rs Th5,971.922,267.8 26.8%   
INCOME DATA
Net Sales Rs m847,57014,066 6,025.8%  
Other income Rs m2,040133 1,539.6%   
Total revenues Rs m849,61014,198 5,983.9%   
Gross profit Rs m189,5202,124 8,923.6%  
Depreciation Rs m40,410384 10,518.0%   
Interest Rs m39,17073 53,657.5%   
Profit before tax Rs m111,9801,799 6,224.2%   
Minority Interest Rs m-3000-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0119 0.0%   
Tax Rs m36,440605 6,028.1%   
Profit after tax Rs m75,2401,314 5,726.9%  
Gross profit margin %22.415.1 148.1%  
Effective tax rate %32.533.6 96.8%   
Net profit margin %8.99.3 95.0%  
BALANCE SHEET DATA
Current assets Rs m335,5507,761 4,323.4%   
Current liabilities Rs m420,0804,356 9,642.8%   
Net working cap to sales %-10.024.2 -41.2%  
Current ratio x0.81.8 44.8%  
Inventory Days Days6340 156.3%  
Debtors Days Days3192 33.4%  
Net fixed assets Rs m751,6104,300 17,480.3%   
Share capital Rs m3,010219 1,376.9%   
"Free" reserves Rs m344,9408,507 4,054.9%   
Net worth Rs m347,9508,725 3,987.8%   
Long term debt Rs m296,56074 398,602.2%   
Total assets Rs m1,149,14013,789 8,333.7%  
Interest coverage x3.925.6 15.0%   
Debt to equity ratio x0.90 9,995.6%  
Sales to assets ratio x0.71.0 72.3%   
Return on assets %10.010.1 99.0%  
Return on equity %21.615.1 143.6%  
Return on capital %23.422.6 103.4%  
Exports to sales %9.04.3 209.4%   
Imports to sales %31.10-   
Exports (fob) Rs m76,040603 12,616.6%   
Imports (cif) Rs m263,790NA-   
Fx inflow Rs m76,040584 13,019.9%   
Fx outflow Rs m280,1504,024 6,962.3%   
Net fx Rs m-204,110-3,440 5,933.8%   
CASH FLOW
From Operations Rs m146,3302,858 5,120.2%  
From Investments Rs m-114,480-995 11,506.7%  
From Financial Activity Rs m17,530-1,814 -966.4%  
Net Cashflow Rs m49,99049 101,812.6%  

Share Holding

Indian Promoters % 36.2 59.9 60.4%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 0.3 1,230.8%  
FIIs % 21.4 0.4 5,350.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 39.9 92.5%  
Shareholders   827,548 38,960 2,124.1%  
Pledged promoter(s) holding % 39.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   ELECTROSTEEL CAST  TATA STEEL BSL  TATA STEEL LONG PROD  JINDAL STEEL & POWER  HINDUSTAN COPPER  

Compare JSW STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

KALYANI STEELS Announces Quarterly Results (2QFY20); Net Profit Up 58.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, KALYANI STEELS has posted a net profit of Rs 452 m (up 58.2% YoY). Sales on the other hand came in at Rs 3 bn (down 21.5% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

KALYANI STEELS Announces Quarterly Results (1QFY20); Net Profit Up 30.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, KALYANI STEELS has posted a net profit of Rs 366 m (up 30.6% YoY). Sales on the other hand came in at Rs 3 bn (up 5.8% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Apr 20, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL - ADHUNIK METALIKS COMPARISON

COMPARE JSW STEEL WITH

MARKET STATS