Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL SHYAM METALICS AND ENERGY JSW STEEL/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 44.4 5.6 790.5% View Chart
P/BV x 2.6 1.3 194.4% View Chart
Dividend Yield % 2.4 1.6 148.7%  

Financials

 JSW STEEL   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    JSW STEEL
Mar-22
SHYAM METALICS AND ENERGY
Mar-22
JSW STEEL/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs777461 168.4%   
Low Rs471289 163.1%   
Sales per share (Unadj.) Rs609.8407.5 149.6%  
Earnings per share (Unadj.) Rs87.267.6 129.1%  
Cash flow per share (Unadj.) Rs112.278.3 143.4%  
Dividends per share (Unadj.) Rs17.354.95 350.5%  
Avg Dividend yield %2.81.3 210.7%  
Book value per share (Unadj.) Rs279.3228.7 122.1%  
Shares outstanding (eoy) m2,400.50255.08 941.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.9 111.2%   
Avg P/E ratio x7.25.5 128.9%  
P/CF ratio (eoy) x5.64.8 116.0%  
Price / Book Value ratio x2.21.6 136.2%  
Dividend payout %19.97.3 271.6%   
Avg Mkt Cap Rs m1,497,31495,655 1,565.3%   
No. of employees `000NANA-   
Total wages/salary Rs m34,9302,466 1,416.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,463,710103,940 1,408.2%  
Other income Rs m15,3101,146 1,335.6%   
Total revenues Rs m1,479,020105,086 1,407.4%   
Gross profit Rs m391,83025,451 1,539.5%  
Depreciation Rs m60,0102,724 2,203.0%   
Interest Rs m49,680232 21,450.8%   
Profit before tax Rs m297,45023,642 1,258.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m88,0706,402 1,375.8%   
Profit after tax Rs m209,38017,240 1,214.5%  
Gross profit margin %26.824.5 109.3%  
Effective tax rate %29.627.1 109.3%   
Net profit margin %14.316.6 86.2%  
BALANCE SHEET DATA
Current assets Rs m653,66046,737 1,398.6%   
Current liabilities Rs m575,51021,499 2,677.0%   
Net working cap to sales %5.324.3 22.0%  
Current ratio x1.12.2 52.2%  
Inventory Days Days3643 83.8%  
Debtors Days Days21 140.8%  
Net fixed assets Rs m1,311,11037,513 3,495.1%   
Share capital Rs m3,0102,551 118.0%   
"Free" reserves Rs m667,55055,796 1,196.4%   
Net worth Rs m670,56058,347 1,149.3%   
Long term debt Rs m579,2901,258 46,037.5%   
Total assets Rs m1,964,85084,250 2,332.2%  
Interest coverage x7.0103.1 6.8%   
Debt to equity ratio x0.90 4,005.8%  
Sales to assets ratio x0.71.2 60.4%   
Return on assets %13.220.7 63.6%  
Return on equity %31.229.5 105.7%  
Return on capital %27.840.1 69.3%  
Exports to sales %15.93.2 492.2%   
Imports to sales %21.32.4 899.0%   
Exports (fob) Rs m232,3803,353 6,931.3%   
Imports (cif) Rs m311,7502,463 12,659.4%   
Fx inflow Rs m235,4303,353 7,022.3%   
Fx outflow Rs m350,3702,465 14,214.9%   
Net fx Rs m-114,940888 -12,946.6%   
CASH FLOW
From Operations Rs m262,70016,896 1,554.9%  
From Investments Rs m-159,870-19,265 829.8%  
From Financial Activity Rs m-146,5701,651 -8,880.3%  
Net Cashflow Rs m-31,350-719 4,357.8%  

Share Holding

Indian Promoters % 43.6 88.4 49.4%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 35.9 4.0 899.5%  
FIIs % 26.0 0.8 3,426.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 11.7 470.5%  
Shareholders   608,448 159,043 382.6%  
Pledged promoter(s) holding % 14.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   TATA STEEL    SHANKARA BUILDING PRODUCTS    JINDAL STAINLESS    MAHARASHTRA SEAMLESS    KAMDHENU ISPAT    


More on JSW Steel vs SHYAM METALICS AND ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs SHYAM METALICS AND ENERGY Share Price Performance

Period JSW Steel SHYAM METALICS AND ENERGY S&P BSE METAL
1-Day 2.09% 0.71% 1.02%
1-Month -7.51% -6.88% -1.36%
1-Year 13.90% -6.93% 11.42%
3-Year CAGR 41.91% -6.83% 30.61%
5-Year CAGR 19.82% -4.15% 6.52%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the SHYAM METALICS AND ENERGY share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 45.2% stake in the company. In case of SHYAM METALICS AND ENERGY the stake stands at 88.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of SHYAM METALICS AND ENERGY.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 17.4 per share. This amounted to a Dividend Payout ratio of 19.9%.

SHYAM METALICS AND ENERGY paid Rs 5.0, and its dividend payout ratio stood at 7.3%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of SHYAM METALICS AND ENERGY.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rebounds 400 Points from Day's Low | PSU Bank Stocks Rise Ahead of Union Budget 2023 | SBI Jumps 3% Sensex Today Rebounds 400 Points from Day's Low | PSU Bank Stocks Rise Ahead of Union Budget 2023 | SBI Jumps 3%(Closing)

After opening the day on a positive note, Indian share markets swung between gains and losses to trade on a volatile session throughout the day.