Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL JSW STEEL/
TATA STEEL
 
P/E (TTM) x 44.7 5.3 844.0% View Chart
P/BV x 2.6 1.3 201.8% View Chart
Dividend Yield % 2.4 4.2 56.9%  

Financials

 JSW STEEL   TATA STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-22
TATA STEEL
Mar-22
JSW STEEL/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs7771,535 50.6%   
Low Rs471819 57.5%   
Sales per share (Unadj.) Rs609.81,997.7 30.5%  
Earnings per share (Unadj.) Rs87.2341.9 25.5%  
Cash flow per share (Unadj.) Rs112.2416.4 27.0%  
Dividends per share (Unadj.) Rs17.355.10 340.2%  
Avg Dividend yield %2.80.4 641.7%  
Book value per share (Unadj.) Rs279.3937.2 29.8%  
Shares outstanding (eoy) m2,400.501,221.18 196.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.6 173.7%   
Avg P/E ratio x7.23.4 207.8%  
P/CF ratio (eoy) x5.62.8 196.7%  
Price / Book Value ratio x2.21.3 177.8%  
Dividend payout %19.91.5 1,333.4%   
Avg Mkt Cap Rs m1,497,3141,436,867 104.2%   
No. of employees `000NANA-   
Total wages/salary Rs m34,930232,641 15.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,463,7102,439,592 60.0%  
Other income Rs m15,3107,849 195.1%   
Total revenues Rs m1,479,0202,447,441 60.4%   
Gross profit Rs m391,830640,051 61.2%  
Depreciation Rs m60,01091,009 65.9%   
Interest Rs m49,68054,622 91.0%   
Profit before tax Rs m297,450502,269 59.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m88,07084,776 103.9%   
Profit after tax Rs m209,380417,493 50.2%  
Gross profit margin %26.826.2 102.0%  
Effective tax rate %29.616.9 175.4%   
Net profit margin %14.317.1 83.6%  
BALANCE SHEET DATA
Current assets Rs m653,660922,561 70.9%   
Current liabilities Rs m575,510903,969 63.7%   
Net working cap to sales %5.30.8 700.6%  
Current ratio x1.11.0 111.3%  
Inventory Days Days3664 55.5%  
Debtors Days Days22 101.5%  
Net fixed assets Rs m1,311,1101,898,651 69.1%   
Share capital Rs m3,01012,212 24.6%   
"Free" reserves Rs m667,5501,132,218 59.0%   
Net worth Rs m670,5601,144,430 58.6%   
Long term debt Rs m579,290447,641 129.4%   
Total assets Rs m1,964,8502,824,217 69.6%  
Interest coverage x7.010.2 68.5%   
Debt to equity ratio x0.90.4 220.9%  
Sales to assets ratio x0.70.9 86.2%   
Return on assets %13.216.7 78.9%  
Return on equity %31.236.5 85.6%  
Return on capital %27.835.0 79.4%  
Exports to sales %15.90-   
Imports to sales %21.311.9 178.7%   
Exports (fob) Rs m232,380NA-   
Imports (cif) Rs m311,750290,716 107.2%   
Fx inflow Rs m235,430171,878 137.0%   
Fx outflow Rs m350,370295,769 118.5%   
Net fx Rs m-114,940-123,891 92.8%   
CASH FLOW
From Operations Rs m262,700443,810 59.2%  
From Investments Rs m-159,870-108,812 146.9%  
From Financial Activity Rs m-146,570-234,011 62.6%  
Net Cashflow Rs m-31,350100,749 -31.1%  

Share Holding

Indian Promoters % 43.6 33.9 128.7%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 35.9 41.7 86.2%  
FIIs % 26.0 21.9 119.1%  
ADR/GDR % 0.0 0.7 -  
Free float % 54.8 65.4 83.8%  
Shareholders   608,448 3,335,265 18.2%  
Pledged promoter(s) holding % 14.6 1.6 943.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   SHANKARA BUILDING PRODUCTS    MAHARASHTRA SEAMLESS    JINDAL STAINLESS    TINPLATE    MISHRA DHATU NIGAM    


More on JSW Steel vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW Steel vs Tata Steel Share Price Performance

Period JSW Steel Tata Steel S&P BSE METAL
1-Day -0.46% -0.29% -1.17%
1-Month -5.65% 8.55% 2.68%
1-Year 15.29% 10.82% 11.92%
3-Year CAGR 40.01% 37.67% 28.33%
5-Year CAGR 19.69% 10.10% 6.15%

* Compound Annual Growth Rate

Here are more details on the JSW Steel share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of JSW Steel hold a 45.2% stake in the company. In case of Tata Steel the stake stands at 33.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, JSW Steel paid a dividend of Rs 17.4 per share. This amounted to a Dividend Payout ratio of 19.9%.

Tata Steel paid Rs 5.1, and its dividend payout ratio stood at 1.5%.

You may visit here to review the dividend history of JSW Steel, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 874 Points Tracking Adani Stocks Selloff | ICICI Bank, SBI Fall 4% | 5 Reasons Why Indian Share Markets are Falling Sensex Today Tanks 874 Points Tracking Adani Stocks Selloff | ICICI Bank, SBI Fall 4% | 5 Reasons Why Indian Share Markets are Falling(Closing)

After opening the day marginally lower, Indian share markets witnessed a sharp selloff as the session progressed and ended deep in red.