Incorporated in 1994, Jaiprakash Hydro-Power Limited (JHPL) is a part of the diversified Jaypee Group. It was formed with the objective of implementing and operating the 300 MW Baspa-II HEP (commissioned in 2003) in Himachal Pradesh. When the Governm... More
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
JAIPRAKASH POWER | TATA POWER | JAIPRAKASH POWER/ TATA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | 144.0 | - | View Chart |
P/BV | x | 0.1 | 1.4 | 8.0% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAIPRAKASH POWER Mar-18 |
TATA POWER Mar-20 |
JAIPRAKASH POWER/ TATA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 74 | 13.8% | |
Low | Rs | 4 | 32 | 12.0% | |
Sales per share (Unadj.) | Rs | 8.1 | 107.7 | 7.6% | |
Earnings per share (Unadj.) | Rs | -2.8 | 6.4 | -44.2% | |
Cash flow per share (Unadj.) | Rs | -1.5 | 16.1 | -9.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.55 | 0.0% | |
Dividend yield (eoy) | % | 0 | 2.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 13.0 | 66.8 | 19.4% | |
Shares outstanding (eoy) | m | 5,996.00 | 2,706.43 | 221.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 175.4% | |
Avg P/E ratio | x | -2.5 | 8.3 | -30.0% | |
P/CF ratio (eoy) | x | -4.9 | 3.3 | -146.9% | |
Price / Book Value ratio | x | 0.5 | 0.8 | 68.2% | |
Dividend payout | % | 0 | 24.3 | 0.0% | |
Avg Mkt Cap | Rs m | 42,272 | 143,982 | 29.4% | |
No. of employees | `000 | 1.7 | 3.2 | 52.7% | |
Total wages/salary | Rs m | 1,356 | 14,406 | 9.4% | |
Avg. sales/employee | Rs Th | 29,308.1 | 92,320.6 | 31.7% | |
Avg. wages/employee | Rs Th | 815.1 | 4,564.8 | 17.9% | |
Avg. net profit/employee | Rs Th | -10,158.3 | 5,471.1 | -185.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 48,769 | 291,364 | 16.7% | |
Other income | Rs m | 3,542 | 5,626 | 63.0% | |
Total revenues | Rs m | 52,311 | 296,990 | 17.6% | |
Gross profit | Rs m | 15,249 | 77,541 | 19.7% | |
Depreciation | Rs m | 8,189 | 26,336 | 31.1% | |
Interest | Rs m | 26,138 | 44,937 | 58.2% | |
Profit before tax | Rs m | -15,536 | 11,895 | -130.6% | |
Minority Interest | Rs m | 0 | 2,262 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -3,133 | 9,526 | -32.9% | |
Tax | Rs m | -1,765 | 6,415 | -27.5% | |
Profit after tax | Rs m | -16,903 | 17,267 | -97.9% | |
Gross profit margin | % | 31.3 | 26.6 | 117.5% | |
Effective tax rate | % | 11.4 | 53.9 | 21.1% | |
Net profit margin | % | -34.7 | 5.9 | -584.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,291 | 120,215 | 16.9% | |
Current liabilities | Rs m | 93,632 | 265,214 | 35.3% | |
Net working cap to sales | % | -150.4 | -49.8 | 302.2% | |
Current ratio | x | 0.2 | 0.5 | 47.8% | |
Inventory Days | Days | 17 | 22 | 77.9% | |
Debtors Days | Days | 73 | 55 | 132.3% | |
Net fixed assets | Rs m | 316,550 | 505,985 | 62.6% | |
Share capital | Rs m | 59,960 | 2,705 | 2,216.6% | |
"Free" reserves | Rs m | 17,833 | 177,955 | 10.0% | |
Net worth | Rs m | 77,793 | 180,660 | 43.1% | |
Long term debt | Rs m | 184,386 | 326,951 | 56.4% | |
Total assets | Rs m | 371,023 | 897,482 | 41.3% | |
Interest coverage | x | 0.4 | 1.3 | 32.1% | |
Debt to equity ratio | x | 2.4 | 1.8 | 131.0% | |
Sales to assets ratio | x | 0.1 | 0.3 | 40.5% | |
Return on assets | % | 2.5 | 6.9 | 35.9% | |
Return on equity | % | -21.7 | 9.6 | -227.3% | |
Return on capital | % | 2.8 | 13.5 | 21.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,250 | 0.0% | |
Fx outflow | Rs m | 167 | 13,010 | 1.3% | |
Net fx | Rs m | -166 | -11,760 | 1.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,824 | 73,753 | 24.2% | |
From Investments | Rs m | -2,303 | -5,429 | 42.4% | |
From Financial Activity | Rs m | -15,432 | -51,096 | 30.2% | |
Net Cashflow | Rs m | 90 | 17,729 | 0.5% |
Indian Promoters | % | 63.6 | 33.0 | 192.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.6 | 22.6 | 20.4% | |
FIIs | % | 7.1 | 25.8 | 27.5% | |
ADR/GDR | % | 0.0 | 0.2 | - | |
Free float | % | 24.7 | 18.5 | 133.5% | |
Shareholders | 336,537 | 242,972 | 138.5% | ||
Pledged promoter(s) holding | % | 95.2 | 5.1 | 1,865.9% |
Compare JAIPRAKASH POWER With: RELIANCE INFRA SJVN NTPC NHPC TORRENT POWER
Compare JAIPRAKASH POWER With: ENEL (Italy) CEMIG (Brazil) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Share markets in India are presently trading on a volatile note. The BSE Sensex is trading up by 11 points, flat, at 47,960 levels.
For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
Those who don't learn from financial history are doomed to lose their money.
More