Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs INDIA POWER CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY INDIA POWER CORPORATION JSW ENERGY/
INDIA POWER CORPORATION
 
P/E (TTM) x 66.0 103.6 63.7% View Chart
P/BV x 5.9 1.9 315.2% View Chart
Dividend Yield % 0.3 0.3 116.0%  

Financials

 JSW ENERGY   INDIA POWER CORPORATION
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
INDIA POWER CORPORATION
Mar-23
JSW ENERGY/
INDIA POWER CORPORATION
5-Yr Chart
Click to enlarge
High Rs36917 2,183.4%   
Low Rs1829 2,000.0%   
Sales per share (Unadj.) Rs63.06.4 984.2%  
Earnings per share (Unadj.) Rs9.00.2 5,547.9%  
Cash flow per share (Unadj.) Rs16.10.5 3,504.3%  
Dividends per share (Unadj.) Rs2.000.05 4,000.0%  
Avg Dividend yield %0.70.4 188.7%  
Book value per share (Unadj.) Rs113.29.7 1,165.6%  
Shares outstanding (eoy) m1,640.54973.79 168.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.42.0 215.3%   
Avg P/E ratio x30.579.9 38.2%  
P/CF ratio (eoy) x17.128.2 60.5%  
Price / Book Value ratio x2.41.3 181.8%  
Dividend payout %22.230.7 72.1%   
Avg Mkt Cap Rs m451,96812,659 3,570.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,076495 621.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m103,3186,231 1,658.2%  
Other income Rs m5,352269 1,990.8%   
Total revenues Rs m108,6716,500 1,671.9%   
Gross profit Rs m34,211610 5,612.3%  
Depreciation Rs m11,692290 4,026.3%   
Interest Rs m8,443379 2,226.4%   
Profit before tax Rs m19,428209 9,304.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62750 9,173.7%   
Profit after tax Rs m14,801158 9,346.6%  
Gross profit margin %33.19.8 338.5%  
Effective tax rate %23.824.2 98.6%   
Net profit margin %14.32.5 563.7%  
BALANCE SHEET DATA
Current assets Rs m121,3707,768 1,562.4%   
Current liabilities Rs m115,5225,933 1,947.3%   
Net working cap to sales %5.729.5 19.2%  
Current ratio x1.11.3 80.2%  
Inventory Days Days448194 230.8%  
Debtors Days Days5623 0.9%  
Net fixed assets Rs m414,07712,430 3,331.2%   
Share capital Rs m16,405974 1,684.7%   
"Free" reserves Rs m169,2328,480 1,995.7%   
Net worth Rs m185,6379,453 1,963.7%   
Long term debt Rs m192,0792,045 9,391.2%   
Total assets Rs m536,46320,198 2,656.0%  
Interest coverage x3.31.6 212.9%   
Debt to equity ratio x1.00.2 478.2%  
Sales to assets ratio x0.20.3 62.4%   
Return on assets %4.32.7 162.8%  
Return on equity %8.01.7 476.0%  
Return on capital %7.45.1 144.3%  
Exports to sales %00-   
Imports to sales %21.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22,243NA-   
Fx inflow Rs m00-   
Fx outflow Rs m22,2438 271,584.9%   
Net fx Rs m-22,243-8 271,584.9%   
CASH FLOW
From Operations Rs m20,843683 3,053.8%  
From Investments Rs m-70,095-6 1,272,137.9%  
From Financial Activity Rs m73,275-637 -11,504.2%  
Net Cashflow Rs m24,08740 60,111.8%  

Share Holding

Indian Promoters % 69.3 59.5 116.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.7 0.4 6,121.6%  
FIIs % 13.3 0.3 5,336.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.7 40.5 75.7%  
Shareholders   358,735 92,956 385.9%  
Pledged promoter(s) holding % 10.8 67.3 16.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on JSW ENERGY vs DPSC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

JSW ENERGY vs DPSC Share Price Performance

Period JSW ENERGY DPSC S&P BSE POWER
1-Day 3.78% -0.27% 0.93%
1-Month 20.56% 12.38% 5.45%
1-Year 142.83% 72.86% 89.95%
3-Year CAGR 78.74% 14.16% 42.71%
5-Year CAGR 55.14% 10.04% 29.64%

* Compound Annual Growth Rate

Here are more details on the JSW ENERGY share price and the DPSC share price.

Moving on to shareholding structures...

The promoters of JSW ENERGY hold a 69.3% stake in the company. In case of DPSC the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW ENERGY and the shareholding pattern of DPSC.

Finally, a word on dividends...

In the most recent financial year, JSW ENERGY paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 22.2%.

DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.

You may visit here to review the dividend history of JSW ENERGY, and the dividend history of DPSC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.