X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JSW ENERGY with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ENERGY TATA POWER JSW ENERGY/
TATA POWER
 
P/E (TTM) x 23.3 47.1 49.5% View Chart
P/BV x 1.3 2.0 63.5% View Chart
Dividend Yield % 0.6 1.5 41.7%  

Financials

 JSW ENERGY   TATA POWER
EQUITY SHARE DATA
    JSW ENERGY
Mar-17
TATA POWER
Mar-17
JSW ENERGY/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs8691 95.2%   
Low Rs5464 83.5%   
Sales per share (Unadj.) Rs50.4103.1 48.9%  
Earnings per share (Unadj.) Rs3.83.5 108.3%  
Cash flow per share (Unadj.) Rs9.710.9 89.4%  
Dividends per share (Unadj.) Rs0.501.30 38.5%  
Dividend yield (eoy) %0.71.7 42.6%  
Book value per share (Unadj.) Rs63.243.5 145.3%  
Shares outstanding (eoy) m1,640.052,706.43 60.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.7 184.9%   
Avg P/E ratio x18.422.1 83.4%  
P/CF ratio (eoy) x7.27.1 101.0%  
Price / Book Value ratio x1.11.8 62.2%  
Dividend payout %13.237.1 35.5%   
Avg Mkt Cap Rs m114,557209,207 54.8%   
No. of employees `0000.74.0 16.7%   
Total wages/salary Rs m2,11812,959 16.3%   
Avg. sales/employee Rs Th125,014.170,324.5 177.8%   
Avg. wages/employee Rs Th3,203.83,266.8 98.1%   
Avg. net profit/employee Rs Th9,417.72,391.1 393.9%   
INCOME DATA
Net Sales Rs m82,634278,977 29.6%  
Other income Rs m2,1702,022 107.3%   
Total revenues Rs m84,804280,999 30.2%   
Gross profit Rs m33,24458,467 56.9%  
Depreciation Rs m9,69219,886 48.7%   
Interest Rs m16,84831,140 54.1%   
Profit before tax Rs m8,8759,464 93.8%   
Minority Interest Rs m416,078 0.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m2,690-458 -587.1%   
Profit after tax Rs m6,2259,486 65.6%  
Gross profit margin %40.221.0 192.0%  
Effective tax rate %30.3-4.8 -626.1%   
Net profit margin %7.53.4 221.6%  
BALANCE SHEET DATA
Current assets Rs m40,792127,078 32.1%   
Current liabilities Rs m44,626354,895 12.6%   
Net working cap to sales %-4.6-81.7 5.7%  
Current ratio x0.90.4 255.3%  
Inventory Days Days2621 125.9%  
Debtors Days Days9650 192.3%  
Net fixed assets Rs m200,175582,114 34.4%   
Share capital Rs m16,2802,705 601.8%   
"Free" reserves Rs m87,405115,090 75.9%   
Net worth Rs m103,685117,795 88.0%   
Long term debt Rs m131,259251,430 52.2%   
Total assets Rs m40,792821,364 5.0%  
Interest coverage x1.51.3 117.1%   
Debt to equity ratio x1.32.1 59.3%  
Sales to assets ratio x2.00.3 596.4%   
Return on assets %56.64.9 1,143.6%  
Return on equity %6.08.1 74.6%  
Return on capital %11.010.9 100.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03,400 0.0%   
Fx outflow Rs m012,630 0.0%   
Net fx Rs m0-9,230 0.0%   
CASH FLOW
From Operations Rs m34,21469,578 49.2%  
From Investments Rs m-3,246-74,190 4.4%  
From Financial Activity Rs m-26,0129,937 -261.8%  
Net Cashflow Rs m4,9575,788 85.6%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.4 22.6 28.3%  
FIIs % 3.9 25.8 15.1%  
ADR/GDR % 0.0 0.2 -  
Free float % 14.8 18.5 80.0%  
Shareholders   139,666 242,972 57.5%  
Pledged promoter(s) holding % 47.5 5.1 930.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ENERGY With:   LANCO INFRATECH  JAIPRAKASH POWER  CESC LTD  SJVN  NTPC  

Compare JSW ENERGY With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Feb 16, 2018 (Close)

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ENERGY WITH

MARKET STATS