Kanoria Chemicals & Industries (KCI) is a leading producer of chemical intermediates of Chloro (Chlorine) and Alco (Alcohol) in India. It has two production facilities, one at Renukoot in UP and the other at Ankleshwar, Gujarat. The UP facility is fu... More
Philips Carbon Black, a member of the RPG Group, is a leading manufacturer of carbon black ( a key input for the tyre and rubber industry) in India. Also an export house, it is the largest exporter of carbon black in India, and the 2nd largest in Asi... More
KANORIA CHEMICALS | PHILLIPS CARBON BLACK | KANORIA CHEMICALS/ PHILLIPS CARBON BLACK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -539.6 | 13.9 | - | View Chart |
P/BV | x | 0.8 | 2.2 | 39.1% | View Chart |
Dividend Yield | % | 0.6 | 1.7 | 38.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA CHEMICALS Mar-19 |
PHILLIPS CARBON BLACK Mar-19 |
KANORIA CHEMICALS/ PHILLIPS CARBON BLACK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 84 | 1,235 | 6.8% | |
Low | Rs | 55 | 136 | 40.4% | |
Sales per share (Unadj.) | Rs | 245.7 | 1,023.7 | 24.0% | |
Earnings per share (Unadj.) | Rs | -4.5 | 111.0 | -4.0% | |
Cash flow per share (Unadj.) | Rs | 6.9 | 130.3 | 5.3% | |
Dividends per share (Unadj.) | Rs | 0.75 | 3.50 | 21.4% | |
Dividend yield (eoy) | % | 1.1 | 0.5 | 211.4% | |
Book value per share (Unadj.) | Rs | 137.0 | 478.6 | 28.6% | |
Shares outstanding (eoy) | m | 43.69 | 34.47 | 126.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 42.2% | |
Avg P/E ratio | x | -15.6 | 6.2 | -252.1% | |
P/CF ratio (eoy) | x | 10.1 | 5.3 | 192.3% | |
Price / Book Value ratio | x | 0.5 | 1.4 | 35.4% | |
Dividend payout | % | -16.8 | 3.2 | -533.0% | |
Avg Mkt Cap | Rs m | 3,034 | 23,622 | 12.8% | |
No. of employees | `000 | 0.4 | 1.0 | 36.4% | |
Total wages/salary | Rs m | 1,506 | 1,111 | 135.5% | |
Avg. sales/employee | Rs Th | 30,584.0 | 36,603.3 | 83.6% | |
Avg. wages/employee | Rs Th | 4,289.2 | 1,152.7 | 372.1% | |
Avg. net profit/employee | Rs Th | -555.6 | 3,969.6 | -14.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,735 | 35,286 | 30.4% | |
Other income | Rs m | 123 | 199 | 61.5% | |
Total revenues | Rs m | 10,858 | 35,485 | 30.6% | |
Gross profit | Rs m | 637 | 6,162 | 10.3% | |
Depreciation | Rs m | 495 | 664 | 74.6% | |
Interest | Rs m | 360 | 368 | 97.9% | |
Profit before tax | Rs m | -96 | 5,329 | -1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -54 | 0 | - | |
Tax | Rs m | 45 | 1,503 | 3.0% | |
Profit after tax | Rs m | -195 | 3,827 | -5.1% | |
Gross profit margin | % | 5.9 | 17.5 | 34.0% | |
Effective tax rate | % | -47.1 | 28.2 | -167.2% | |
Net profit margin | % | -1.8 | 10.8 | -16.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,556 | 14,147 | 32.2% | |
Current liabilities | Rs m | 4,119 | 12,027 | 34.2% | |
Net working cap to sales | % | 4.1 | 6.0 | 67.7% | |
Current ratio | x | 1.1 | 1.2 | 94.0% | |
Inventory Days | Days | 65 | 48 | 135.9% | |
Debtors Days | Days | 50 | 68 | 73.4% | |
Net fixed assets | Rs m | 8,924 | 16,753 | 53.3% | |
Share capital | Rs m | 219 | 345 | 63.4% | |
"Free" reserves | Rs m | 5,767 | 16,154 | 35.7% | |
Net worth | Rs m | 5,985 | 16,499 | 36.3% | |
Long term debt | Rs m | 3,121 | 2,707 | 115.3% | |
Total assets | Rs m | 14,008 | 33,871 | 41.4% | |
Interest coverage | x | 0.7 | 15.5 | 4.7% | |
Debt to equity ratio | x | 0.5 | 0.2 | 317.9% | |
Sales to assets ratio | x | 0.8 | 1.0 | 73.6% | |
Return on assets | % | 1.2 | 12.4 | 9.5% | |
Return on equity | % | -3.3 | 23.2 | -14.0% | |
Return on capital | % | 2.3 | 29.7 | 7.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 135 | 15,071 | 0.9% | |
Fx outflow | Rs m | 350 | 25,992 | 1.3% | |
Net fx | Rs m | -215 | -10,920 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 215 | 2,899 | 7.4% | |
From Investments | Rs m | -859 | -2,775 | 30.9% | |
From Financial Activity | Rs m | 729 | -704 | -103.5% | |
Net Cashflow | Rs m | 85 | -580 | -14.6% |
Indian Promoters | % | 74.4 | 52.3 | 142.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 5.8 | 36.2% | |
FIIs | % | 0.0 | 10.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 23.4 | 31.8 | 73.6% | |
Shareholders | 11,560 | 32,420 | 35.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA CHEMICALS With: BAYER CROP (I) NACL INDUSTRIES INDIA GLYCOLS DEEPAK NITRITE RCF
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended June 2020, PHILLIPS CARBON BLACK has posted a net profit of Rs 23 m (down 96.4% YoY). Sales on the other hand came in at Rs 4 bn (down 60.6% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.
For the quarter ended December 2019, PHILLIPS CARBON BLACK has posted a net profit of Rs 696 m (down 35.9% YoY). Sales on the other hand came in at Rs 8 bn (down 18.7% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.
For the quarter ended September 2019, PHILLIPS CARBON BLACK has posted a net profit of Rs 770 m (down 28.6% YoY). Sales on the other hand came in at Rs 9 bn (down 2.0% YoY). Read on for a complete analysis of PHILLIPS CARBON BLACK's quarterly results.
Here's an analysis of the annual report of PHILLIPS CARBON BLACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PHILLIPS CARBON BLACK. Also includes updates on the valuation of PHILLIPS CARBON BLACK.
Here's an analysis of the annual report of KANORIA CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KANORIA CHEMICALS. Also includes updates on the valuation of KANORIA CHEMICALS.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More