Kanoria Chemicals & Industries (KCI) is a leading producer of chemical intermediates of Chloro (Chlorine) and Alco (Alcohol) in India. It has two production facilities, one at Renukoot in UP and the other at Ankleshwar, Gujarat. The UP facility is fu... More
Thirumalai Chemicals Limited (TCL) manufactures and markets organic acids, anhydrides and derivatives for the plastics, paints, resin industries and additives for the food and feed industry. Its plant is situated at Ranipet (South India) and Kemaman ... More
KANORIA CHEMICALS | THIRUMALAI CHEMICALS | KANORIA CHEMICALS/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -261.2 | 42.1 | - | View Chart |
P/BV | x | 0.4 | 1.5 | 28.1% | View Chart |
Dividend Yield | % | 1.3 | 21.0 | 6.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA CHEMICALS Mar-19 |
THIRUMALAI CHEMICALS Mar-19 |
KANORIA CHEMICALS/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 84 | 2,416 | 3.5% | |
Low | Rs | 55 | 67 | 81.8% | |
Sales per share (Unadj.) | Rs | 245.7 | 1,231.5 | 20.0% | |
Earnings per share (Unadj.) | Rs | -4.5 | 110.9 | -4.0% | |
Cash flow per share (Unadj.) | Rs | 6.9 | 146.4 | 4.7% | |
Dividends per share (Unadj.) | Rs | 0.75 | 20.00 | 3.8% | |
Dividend yield (eoy) | % | 1.1 | 1.6 | 67.0% | |
Book value per share (Unadj.) | Rs | 137.0 | 652.2 | 21.0% | |
Shares outstanding (eoy) | m | 43.69 | 10.24 | 426.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 28.0% | |
Avg P/E ratio | x | -15.6 | 11.2 | -139.0% | |
P/CF ratio (eoy) | x | 10.1 | 8.5 | 119.3% | |
Price / Book Value ratio | x | 0.5 | 1.9 | 26.6% | |
Dividend payout | % | -16.8 | 18.0 | -93.2% | |
Avg Mkt Cap | Rs m | 3,034 | 12,713 | 23.9% | |
No. of employees | `000 | 0.4 | 0.5 | 72.1% | |
Total wages/salary | Rs m | 1,506 | 456 | 329.9% | |
Avg. sales/employee | Rs Th | 30,584.0 | 25,894.0 | 118.1% | |
Avg. wages/employee | Rs Th | 4,289.2 | 937.0 | 457.8% | |
Avg. net profit/employee | Rs Th | -555.6 | 2,332.0 | -23.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,735 | 12,610 | 85.1% | |
Other income | Rs m | 123 | 115 | 106.4% | |
Total revenues | Rs m | 10,858 | 12,726 | 85.3% | |
Gross profit | Rs m | 637 | 2,059 | 30.9% | |
Depreciation | Rs m | 495 | 364 | 136.1% | |
Interest | Rs m | 360 | 122 | 295.9% | |
Profit before tax | Rs m | -96 | 1,689 | -5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -54 | 0 | - | |
Tax | Rs m | 45 | 553 | 8.2% | |
Profit after tax | Rs m | -195 | 1,136 | -17.2% | |
Gross profit margin | % | 5.9 | 16.3 | 36.3% | |
Effective tax rate | % | -47.1 | 32.7 | -144.0% | |
Net profit margin | % | -1.8 | 9.0 | -20.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,556 | 4,595 | 99.2% | |
Current liabilities | Rs m | 4,119 | 3,281 | 125.6% | |
Net working cap to sales | % | 4.1 | 10.4 | 39.0% | |
Current ratio | x | 1.1 | 1.4 | 79.0% | |
Inventory Days | Days | 65 | 55 | 117.0% | |
Debtors Days | Days | 50 | 33 | 151.9% | |
Net fixed assets | Rs m | 8,924 | 5,420 | 164.7% | |
Share capital | Rs m | 219 | 102 | 213.4% | |
"Free" reserves | Rs m | 5,767 | 6,576 | 87.7% | |
Net worth | Rs m | 5,985 | 6,679 | 89.6% | |
Long term debt | Rs m | 3,121 | 784 | 398.0% | |
Total assets | Rs m | 14,008 | 11,408 | 122.8% | |
Interest coverage | x | 0.7 | 14.9 | 4.9% | |
Debt to equity ratio | x | 0.5 | 0.1 | 444.1% | |
Sales to assets ratio | x | 0.8 | 1.1 | 69.3% | |
Return on assets | % | 1.2 | 11.0 | 10.7% | |
Return on equity | % | -3.3 | 17.0 | -19.2% | |
Return on capital | % | 2.3 | 24.3 | 9.5% | |
Exports to sales | % | 0 | 7.9 | 0.0% | |
Imports to sales | % | 0 | 6.7 | 0.0% | |
Exports (fob) | Rs m | NA | 1,000 | 0.0% | |
Imports (cif) | Rs m | NA | 843 | 0.0% | |
Fx inflow | Rs m | 135 | 1,000 | 13.5% | |
Fx outflow | Rs m | 350 | 843 | 41.5% | |
Net fx | Rs m | -215 | 157 | -137.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 215 | 2,339 | 9.2% | |
From Investments | Rs m | -859 | -2,204 | 39.0% | |
From Financial Activity | Rs m | 729 | 158 | 461.7% | |
Net Cashflow | Rs m | 85 | 291 | 29.2% |
Indian Promoters | % | 74.4 | 46.6 | 159.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.1 | 0.1 | 2,100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 23.4 | 53.3 | 43.9% | |
Shareholders | 11,560 | 16,178 | 71.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA CHEMICALS With: GUJARAT ALKALIES RCF GHCL CLARIANT CHEMICALS VINATI ORGANICS
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended September 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 99 m (down 81.3% YoY). Sales on the other hand came in at Rs 3 bn (down 26.1% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.
Here's an analysis of the annual report of THIRUMALAI CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THIRUMALAI CHEMICALS. Also includes updates on the valuation of THIRUMALAI CHEMICALS.
Here's an analysis of the annual report of KANORIA CHEMICALS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KANORIA CHEMICALS. Also includes updates on the valuation of KANORIA CHEMICALS.
For the quarter ended June 2019, KANORIA CHEMICALS has posted a net profit of Rs 16 m (down 19.3% YoY). Sales on the other hand came in at Rs 1 bn (up 1.6% YoY). Read on for a complete analysis of KANORIA CHEMICALS's quarterly results.
For the quarter ended June 2019, THIRUMALAI CHEMICALS has posted a net profit of Rs 121 m (down 61.4% YoY). Sales on the other hand came in at Rs 3 bn (up 12.2% YoY). Read on for a complete analysis of THIRUMALAI CHEMICALS's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More