Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KABRA EXTRUSION vs ION EXCHANGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KABRA EXTRUSION ION EXCHANGE KABRA EXTRUSION/
ION EXCHANGE
 
P/E (TTM) x 49.5 39.7 124.5% View Chart
P/BV x 3.4 9.6 35.6% View Chart
Dividend Yield % 0.9 0.2 407.6%  

Financials

 KABRA EXTRUSION   ION EXCHANGE
EQUITY SHARE DATA
    KABRA EXTRUSION
Mar-23
ION EXCHANGE
Mar-23
KABRA EXTRUSION/
ION EXCHANGE
5-Yr Chart
Click to enlarge
High Rs645355 181.8%   
Low Rs256150 170.6%   
Sales per share (Unadj.) Rs199.51,398.2 14.3%  
Earnings per share (Unadj.) Rs11.2137.0 8.1%  
Cash flow per share (Unadj.) Rs15.2157.5 9.7%  
Dividends per share (Unadj.) Rs3.501.25 280.0%  
Avg Dividend yield %0.80.5 156.9%  
Book value per share (Unadj.) Rs114.2585.7 19.5%  
Shares outstanding (eoy) m33.5914.23 236.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30.2 1,251.1%   
Avg P/E ratio x40.31.8 2,190.5%  
P/CF ratio (eoy) x29.61.6 1,846.5%  
Price / Book Value ratio x3.90.4 915.7%  
Dividend payout %31.40.9 3,436.9%   
Avg Mkt Cap Rs m15,1273,590 421.3%   
No. of employees `000NANA-   
Total wages/salary Rs m4772,363 20.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,70019,896 33.7%  
Other income Rs m32411 7.7%   
Total revenues Rs m6,73220,307 33.2%   
Gross profit Rs m7382,588 28.5%  
Depreciation Rs m136291 46.8%   
Interest Rs m91121 75.2%   
Profit before tax Rs m5432,587 21.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m168637 26.3%   
Profit after tax Rs m3751,950 19.2%  
Gross profit margin %11.013.0 84.7%  
Effective tax rate %30.924.6 125.4%   
Net profit margin %5.69.8 57.1%  
BALANCE SHEET DATA
Current assets Rs m4,25016,279 26.1%   
Current liabilities Rs m2,27710,514 21.7%   
Net working cap to sales %29.429.0 101.6%  
Current ratio x1.91.5 120.5%  
Inventory Days Days288 352.7%  
Debtors Days Days5971,278 46.7%  
Net fixed assets Rs m2,0983,006 69.8%   
Share capital Rs m168142 118.0%   
"Free" reserves Rs m3,6678,193 44.8%   
Net worth Rs m3,8358,335 46.0%   
Long term debt Rs m112157 71.2%   
Total assets Rs m6,34819,285 32.9%  
Interest coverage x7.022.5 31.1%   
Debt to equity ratio x00 154.7%  
Sales to assets ratio x1.11.0 102.3%   
Return on assets %7.310.7 68.3%  
Return on equity %9.823.4 41.8%  
Return on capital %16.031.9 50.3%  
Exports to sales %9.920.5 48.6%   
Imports to sales %36.09.9 363.5%   
Exports (fob) Rs m6664,070 16.4%   
Imports (cif) Rs m2,4141,972 122.4%   
Fx inflow Rs m6664,070 16.4%   
Fx outflow Rs m2,4141,972 122.4%   
Net fx Rs m-1,7482,098 -83.4%   
CASH FLOW
From Operations Rs m-37627 -5.9%  
From Investments Rs m-288-404 71.2%  
From Financial Activity Rs m343-153 -224.0%  
Net Cashflow Rs m1863 28.6%  

Share Holding

Indian Promoters % 60.2 25.1 239.6%  
Foreign collaborators % 0.0 1.2 -  
Indian inst/Mut Fund % 3.7 17.8 20.6%  
FIIs % 3.7 5.6 65.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 73.6 54.0%  
Shareholders   29,965 75,497 39.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KABRA EXTRUSION With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on KABRA EXTRUSION vs ION EXCHANGE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KABRA EXTRUSION vs ION EXCHANGE Share Price Performance

Period KABRA EXTRUSION ION EXCHANGE S&P BSE CAPITAL GOODS
1-Day -0.20% -1.64% -0.21%
1-Month 25.95% 14.13% 6.21%
1-Year -24.84% 69.95% 76.06%
3-Year CAGR 32.01% 64.04% 46.43%
5-Year CAGR 36.85% 69.13% 28.28%

* Compound Annual Growth Rate

Here are more details on the KABRA EXTRUSION share price and the ION EXCHANGE share price.

Moving on to shareholding structures...

The promoters of KABRA EXTRUSION hold a 60.2% stake in the company. In case of ION EXCHANGE the stake stands at 26.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KABRA EXTRUSION and the shareholding pattern of ION EXCHANGE.

Finally, a word on dividends...

In the most recent financial year, KABRA EXTRUSION paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 31.4%.

ION EXCHANGE paid Rs 1.3, and its dividend payout ratio stood at 0.9%.

You may visit here to review the dividend history of KABRA EXTRUSION, and the dividend history of ION EXCHANGE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.