Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KARMA ENERGY vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KARMA ENERGY NTPC KARMA ENERGY/
NTPC
 
P/E (TTM) x 13.1 20.9 62.4% View Chart
P/BV x 2.1 2.3 88.6% View Chart
Dividend Yield % 0.0 2.0 -  

Financials

 KARMA ENERGY   NTPC
EQUITY SHARE DATA
    KARMA ENERGY
Mar-23
NTPC
Mar-23
KARMA ENERGY/
NTPC
5-Yr Chart
Click to enlarge
High Rs42183 22.9%   
Low Rs21135 15.8%   
Sales per share (Unadj.) Rs11.1178.8 6.2%  
Earnings per share (Unadj.) Rs5.117.7 28.8%  
Cash flow per share (Unadj.) Rs9.332.9 28.2%  
Dividends per share (Unadj.) Rs07.25 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs33.3151.6 21.9%  
Shares outstanding (eoy) m11.579,696.67 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.9 321.1%   
Avg P/E ratio x6.29.0 69.0%  
P/CF ratio (eoy) x3.44.8 70.6%  
Price / Book Value ratio x1.01.0 90.7%  
Dividend payout %041.1 0.0%   
Avg Mkt Cap Rs m3661,540,800 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2965,283 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1281,733,380 0.0%  
Other income Rs m539,333 0.6%   
Total revenues Rs m1811,742,712 0.0%   
Gross profit Rs m79486,511 0.0%  
Depreciation Rs m48147,923 0.0%   
Interest Rs m11108,746 0.0%   
Profit before tax Rs m72239,175 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1367,961 0.0%   
Profit after tax Rs m59171,214 0.0%  
Gross profit margin %61.928.1 220.4%  
Effective tax rate %18.228.4 63.9%   
Net profit margin %46.09.9 465.6%  
BALANCE SHEET DATA
Current assets Rs m142810,474 0.0%   
Current liabilities Rs m102845,350 0.0%   
Net working cap to sales %30.8-2.0 -1,533.0%  
Current ratio x1.41.0 144.5%  
Inventory Days Days39699 400.8%  
Debtors Days Days3,0116 49,601.3%  
Net fixed assets Rs m4133,764,686 0.0%   
Share capital Rs m11696,967 0.1%   
"Free" reserves Rs m2691,373,265 0.0%   
Net worth Rs m3851,470,232 0.0%   
Long term debt Rs m01,878,836 0.0%   
Total assets Rs m5554,576,369 0.0%  
Interest coverage x7.33.2 227.7%   
Debt to equity ratio x01.3 0.0%  
Sales to assets ratio x0.20.4 61.0%   
Return on assets %12.76.1 207.3%  
Return on equity %15.311.6 131.5%  
Return on capital %21.710.4 208.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m021,503 0.0%   
Net fx Rs m0-21,503 -0.0%   
CASH FLOW
From Operations Rs m50400,516 0.0%  
From Investments Rs m85-261,072 -0.0%  
From Financial Activity Rs m-135-141,545 0.1%  
Net Cashflow Rs m0-2,101 -0.0%  

Share Holding

Indian Promoters % 74.7 51.1 146.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 45.5 -  
FIIs % 0.0 17.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.3 48.9 51.7%  
Shareholders   8,749 1,393,480 0.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KARMA ENERGY With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on KARMA ENERGY vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KARMA ENERGY vs NTPC Share Price Performance

Period KARMA ENERGY NTPC S&P BSE CAPITAL GOODS
1-Day 1.99% -0.71% -0.21%
1-Month 0.65% 8.07% 6.21%
1-Year 97.32% 109.51% 76.06%
3-Year CAGR 75.38% 51.38% 46.43%
5-Year CAGR 32.40% 21.55% 28.28%

* Compound Annual Growth Rate

Here are more details on the KARMA ENERGY share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of KARMA ENERGY hold a 74.7% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KARMA ENERGY and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, KARMA ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of KARMA ENERGY, and the dividend history of NTPC.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.