KEC INTERNATIONAL | J KUMAR INFRA | KEC INTERNATIONAL/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.9 | 16.2 | 431.1% | View Chart |
P/BV | x | 5.0 | 2.1 | 236.0% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 76.5% |
KEC INTERNATIONAL J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEC INTERNATIONAL Mar-23 |
J KUMAR INFRA Mar-23 |
KEC INTERNATIONAL/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 525 | 352 | 149.2% | |
Low | Rs | 345 | 166 | 208.4% | |
Sales per share (Unadj.) | Rs | 672.2 | 555.5 | 121.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 36.3 | 18.9% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 56.7 | 23.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.50 | 85.7% | |
Avg Dividend yield | % | 0.7 | 1.4 | 51.0% | |
Book value per share (Unadj.) | Rs | 146.7 | 309.2 | 47.4% | |
Shares outstanding (eoy) | m | 257.09 | 75.67 | 339.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 138.9% | |
Avg P/E ratio | x | 63.5 | 7.1 | 890.4% | |
P/CF ratio (eoy) | x | 33.1 | 4.6 | 726.3% | |
Price / Book Value ratio | x | 3.0 | 0.8 | 354.4% | |
Dividend payout | % | 43.8 | 9.7 | 454.0% | |
Avg Mkt Cap | Rs m | 111,859 | 19,582 | 571.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,562 | 3,093 | 438.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 172,817 | 42,031 | 411.2% | |
Other income | Rs m | 702 | 304 | 230.7% | |
Total revenues | Rs m | 173,519 | 42,336 | 409.9% | |
Gross profit | Rs m | 9,080 | 5,971 | 152.1% | |
Depreciation | Rs m | 1,615 | 1,547 | 104.4% | |
Interest | Rs m | 6,558 | 992 | 661.1% | |
Profit before tax | Rs m | 1,610 | 3,736 | 43.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -151 | 992 | -15.2% | |
Profit after tax | Rs m | 1,760 | 2,744 | 64.2% | |
Gross profit margin | % | 5.3 | 14.2 | 37.0% | |
Effective tax rate | % | -9.3 | 26.5 | -35.2% | |
Net profit margin | % | 1.0 | 6.5 | 15.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 158,256 | 28,874 | 548.1% | |
Current liabilities | Rs m | 142,090 | 18,165 | 782.2% | |
Net working cap to sales | % | 9.4 | 25.5 | 36.7% | |
Current ratio | x | 1.1 | 1.6 | 70.1% | |
Inventory Days | Days | 19 | 38 | 51.3% | |
Debtors Days | Days | 15 | 991 | 1.5% | |
Net fixed assets | Rs m | 25,157 | 14,684 | 171.3% | |
Share capital | Rs m | 514 | 378 | 135.9% | |
"Free" reserves | Rs m | 37,200 | 23,019 | 161.6% | |
Net worth | Rs m | 37,714 | 23,397 | 161.2% | |
Long term debt | Rs m | 4,932 | 825 | 597.5% | |
Total assets | Rs m | 183,412 | 43,558 | 421.1% | |
Interest coverage | x | 1.2 | 4.8 | 26.1% | |
Debt to equity ratio | x | 0.1 | 0 | 370.7% | |
Sales to assets ratio | x | 0.9 | 1.0 | 97.6% | |
Return on assets | % | 4.5 | 8.6 | 52.9% | |
Return on equity | % | 4.7 | 11.7 | 39.8% | |
Return on capital | % | 19.2 | 19.5 | 98.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 39,590 | 118 | 33,664.6% | |
Fx outflow | Rs m | 28,688 | 827 | 3,470.6% | |
Net fx | Rs m | 10,902 | -709 | -1,537.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,067 | 1,829 | 331.8% | |
From Investments | Rs m | -1,352 | -1,862 | 72.6% | |
From Financial Activity | Rs m | -4,008 | -428 | 936.5% | |
Net Cashflow | Rs m | 735 | -462 | -159.3% |
Indian Promoters | % | 51.9 | 46.7 | 111.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.3 | 26.7 | 143.6% | |
FIIs | % | 12.5 | 10.1 | 122.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 53.4 | 90.2% | |
Shareholders | 110,618 | 40,923 | 270.3% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare KEC INTERNATIONAL With: L&T IRCON INTERNATIONAL IRB INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KEC INTERNATIONAL | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.91% | 0.00% | -0.21% |
1-Month | 7.71% | 4.71% | 6.21% |
1-Year | 60.12% | 136.46% | 76.06% |
3-Year CAGR | 21.53% | 52.66% | 46.43% |
5-Year CAGR | 20.20% | 39.11% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the KEC INTERNATIONAL share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of KEC INTERNATIONAL hold a 51.9% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEC INTERNATIONAL and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, KEC INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of KEC INTERNATIONAL, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.