X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Kajaria Ceramics with HSIL Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAJARIA CERAMICS vs HSIL LTD - Comparison Results

KAJARIA CERAMICS    Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

HSIL LTD 
   Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAJARIA CERAMICS HSIL LTD KAJARIA CERAMICS/
HSIL LTD
 
P/E (TTM) x 19.0 24.5 77.5% View Chart
P/BV x 3.9 2.0 199.1% View Chart
Dividend Yield % 0.5 0.9 55.8%  

Financials

 KAJARIA CERAMICS   HSIL LTD
EQUITY SHARE DATA
    KAJARIA CERAMICS
Mar-17
HSIL LTD
Mar-17
KAJARIA CERAMICS/
HSIL LTD
5-Yr Chart
Click to enlarge
High Rs1,425375 380.5%   
Low Rs437255 171.2%   
Sales per share (Unadj.) Rs160.4287.4 55.8%  
Earnings per share (Unadj.) Rs16.013.9 115.1%  
Cash flow per share (Unadj.) Rs21.129.2 72.2%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Dividend yield (eoy) %0.31.3 25.4%  
Book value per share (Unadj.) Rs73.9200.1 37.0%  
Shares outstanding (eoy) m158.9472.30 219.8%   
Bonus/Rights/Conversions S--  
Price / Sales ratio x5.81.1 529.7%   
Avg P/E ratio x58.322.7 256.8%  
P/CF ratio (eoy) x44.110.8 409.4%  
Price / Book Value ratio x12.61.6 800.0%  
Dividend payout %18.828.8 65.2%   
Avg Mkt Cap Rs m147,98922,771 649.9%   
No. of employees `0002.63.8 67.2%   
Total wages/salary Rs m2,8872,866 100.7%   
Avg. sales/employee Rs Th9,990.75,468.9 182.7%   
Avg. wages/employee Rs Th1,131.3754.2 150.0%   
Avg. net profit/employee Rs Th994.6263.9 376.8%   
INCOME DATA
Net Sales Rs m25,49620,782 122.7%  
Other income Rs m15446 336.8%   
Total revenues Rs m25,65020,827 123.2%   
Gross profit Rs m4,9632,867 173.1%  
Depreciation Rs m8141,109 73.4%   
Interest Rs m340335 101.6%   
Profit before tax Rs m3,9631,469 269.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,425466 305.5%   
Profit after tax Rs m2,5381,003 253.1%  
Gross profit margin %19.513.8 141.1%  
Effective tax rate %36.031.7 113.3%   
Net profit margin %10.04.8 206.3%  
BALANCE SHEET DATA
Current assets Rs m8,23812,069 68.3%   
Current liabilities Rs m7,89010,462 75.4%   
Net working cap to sales %1.47.7 17.7%  
Current ratio x1.01.2 90.5%  
Inventory Days Days5387 61.6%  
Debtors Days Days4970 69.5%  
Net fixed assets Rs m11,85616,548 71.6%   
Share capital Rs m159145 109.9%   
"Free" reserves Rs m11,59214,321 80.9%   
Net worth Rs m11,75114,465 81.2%   
Long term debt Rs m1,1553,391 34.1%   
Total assets Rs m20,40130,848 66.1%  
Interest coverage x12.75.4 234.9%   
Debt to equity ratio x0.10.2 41.9%  
Sales to assets ratio x1.20.7 185.5%   
Return on assets %14.14.3 325.3%  
Return on equity %21.66.9 311.5%  
Return on capital %33.310.1 330.0%  
Exports to sales %1.40-   
Imports to sales %3.20-   
Exports (fob) Rs m346NA-   
Imports (cif) Rs m828NA-   
Fx inflow Rs m346520 66.4%   
Fx outflow Rs m9383,041 30.9%   
Net fx Rs m-593-2,520 23.5%   
CASH FLOW
From Operations Rs m3,3772,042 165.3%  
From Investments Rs m-1,397-3,286 42.5%  
From Financial Activity Rs m-1,6792,476 -67.8%  
Net Cashflow Rs m3011,233 24.4%  

Share Holding

Indian Promoters % 52.1 51.6 101.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 19.6 19.9%  
FIIs % 25.5 11.4 223.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 17.5 105.1%  
Shareholders   12,593 16,709 75.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAJARIA CERAMICS With:   NITCO LTD  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAJARIA CERAMICS SHARE PRICE


Feb 23, 2018 (Close)

TRACK KAJARIA CERAMICS

  • Track your investment in KAJARIA CERAMICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KAJARIA CERAMICS

KAJARIA CERAMICS 8-QTR ANALYSIS

COMPARE KAJARIA CERAMICS WITH

MARKET STATS