X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Kajaria Ceramics with HSIL Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAJARIA CERAMICS vs HSIL LTD - Comparison Results

KAJARIA CERAMICS    Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

HSIL LTD 
   Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAJARIA CERAMICS HSIL LTD KAJARIA CERAMICS/
HSIL LTD
 
P/E (TTM) x 20.6 20.2 101.9% View Chart
P/BV x 4.4 1.7 257.1% View Chart
Dividend Yield % 0.5 1.1 41.2%  

Financials

 KAJARIA CERAMICS   HSIL LTD
EQUITY SHARE DATA
    KAJARIA CERAMICS
Mar-17
HSIL LTD
Mar-16
KAJARIA CERAMICS/
HSIL LTD
5-Yr Chart
Click to enlarge
High Rs1,425477 298.7%   
Low Rs437224 195.2%   
Sales per share (Unadj.) Rs160.4284.4 56.4%  
Earnings per share (Unadj.) Rs16.012.3 129.7%  
Cash flow per share (Unadj.) Rs21.128.9 72.9%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Dividend yield (eoy) %0.31.1 28.2%  
Book value per share (Unadj.) Rs73.9190.6 38.8%  
Shares outstanding (eoy) m158.9472.30 219.8%   
Bonus/Rights/Conversions S--  
Price / Sales ratio x5.81.2 470.9%   
Avg P/E ratio x58.328.5 204.9%  
P/CF ratio (eoy) x44.112.1 364.5%  
Price / Book Value ratio x12.61.8 684.8%  
Dividend payout %18.832.5 57.8%   
Avg Mkt Cap Rs m147,98925,341 584.0%   
No. of employees `0002.63.6 70.6%   
Total wages/salary Rs m2,8872,510 115.0%   
Avg. sales/employee Rs Th9,990.75,687.7 175.7%   
Avg. wages/employee Rs Th1,131.3694.2 163.0%   
Avg. net profit/employee Rs Th994.6246.3 403.8%   
INCOME DATA
Net Sales Rs m25,49620,561 124.0%  
Other income Rs m15435 438.9%   
Total revenues Rs m25,65020,596 124.5%   
Gross profit Rs m4,9633,152 157.5%  
Depreciation Rs m8141,202 67.7%   
Interest Rs m340412 82.5%   
Profit before tax Rs m3,9631,573 251.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,425683 208.7%   
Profit after tax Rs m2,538890 285.1%  
Gross profit margin %19.515.3 127.0%  
Effective tax rate %36.043.4 82.9%   
Net profit margin %10.04.3 229.9%  
BALANCE SHEET DATA
Current assets Rs m8,2389,504 86.7%   
Current liabilities Rs m7,8908,656 91.1%   
Net working cap to sales %1.44.1 33.1%  
Current ratio x1.01.1 95.1%  
Inventory Days Days5387 61.2%  
Debtors Days Days4969 70.1%  
Net fixed assets Rs m11,85615,753 75.3%   
Share capital Rs m159145 109.9%   
"Free" reserves Rs m11,59210,393 111.5%   
Net worth Rs m11,75113,779 85.3%   
Long term debt Rs m1,1552,084 55.4%   
Total assets Rs m20,40125,818 79.0%  
Interest coverage x12.74.8 262.7%   
Debt to equity ratio x0.10.2 65.0%  
Sales to assets ratio x1.20.8 156.9%   
Return on assets %14.15.0 279.7%  
Return on equity %21.66.5 334.3%  
Return on capital %33.312.5 266.4%  
Exports to sales %1.43.0 45.9%   
Imports to sales %3.213.5 24.1%   
Exports (fob) Rs m346607 56.9%   
Imports (cif) Rs m8282,768 29.9%   
Fx inflow Rs m346607 56.9%   
Fx outflow Rs m9382,965 31.6%   
Net fx Rs m-593-2,358 25.1%   
CASH FLOW
From Operations Rs m3,3772,960 114.1%  
From Investments Rs m-1,397-607 230.1%  
From Financial Activity Rs m-1,679-2,380 70.5%  
Net Cashflow Rs m301-28 -1,086.3%  

Share Holding

Indian Promoters % 52.1 51.6 101.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 19.6 19.9%  
FIIs % 25.5 11.4 223.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.4 17.5 105.1%  
Shareholders   12,593 16,709 75.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAJARIA CERAMICS With:   NITCO LTD  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAJARIA CERAMICS SHARE PRICE


Aug 18, 2017 (Close)

TRACK KAJARIA CERAMICS

  • Track your investment in KAJARIA CERAMICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KAJARIA CERAMICS

KAJARIA CERAMICS 8-QTR ANALYSIS

COMPARE KAJARIA CERAMICS WITH

MARKET STATS