KPT INDUSTRIES | BALU FORGE | KPT INDUSTRIES/ BALU FORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 33.8 | 71.8% | View Chart |
P/BV | x | 6.7 | 16.0 | 41.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES BALU FORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
BALU FORGE Mar-23 |
KPT INDUSTRIES/ BALU FORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 126 | 272.8% | |
Low | Rs | 111 | 52 | 213.5% | |
Sales per share (Unadj.) | Rs | 440.5 | 39.2 | 1,124.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.7 | 530.5% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 4.8 | 697.3% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 23.7 | 544.0% | |
Shares outstanding (eoy) | m | 3.40 | 83.36 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.3 | 22.7% | |
Avg P/E ratio | x | 9.2 | 19.1 | 48.2% | |
P/CF ratio (eoy) | x | 6.8 | 18.5 | 36.6% | |
Price / Book Value ratio | x | 1.8 | 3.8 | 47.0% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 7,438 | 10.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 68 | 186.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 3,266 | 45.8% | |
Other income | Rs m | 7 | 126 | 5.4% | |
Total revenues | Rs m | 1,504 | 3,393 | 44.3% | |
Gross profit | Rs m | 187 | 498 | 37.5% | |
Depreciation | Rs m | 30 | 13 | 227.8% | |
Interest | Rs m | 43 | 105 | 41.2% | |
Profit before tax | Rs m | 120 | 506 | 23.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 117 | 30.7% | |
Profit after tax | Rs m | 84 | 389 | 21.6% | |
Gross profit margin | % | 12.5 | 15.2 | 81.8% | |
Effective tax rate | % | 29.8 | 23.0 | 129.4% | |
Net profit margin | % | 5.6 | 11.9 | 47.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 2,989 | 23.2% | |
Current liabilities | Rs m | 425 | 1,606 | 26.5% | |
Net working cap to sales | % | 18.0 | 42.3 | 42.5% | |
Current ratio | x | 1.6 | 1.9 | 87.8% | |
Inventory Days | Days | 4 | 17 | 23.6% | |
Debtors Days | Days | 715 | 2,352 | 30.4% | |
Net fixed assets | Rs m | 263 | 698 | 37.7% | |
Share capital | Rs m | 17 | 834 | 2.0% | |
"Free" reserves | Rs m | 422 | 1,143 | 36.9% | |
Net worth | Rs m | 439 | 1,976 | 22.2% | |
Long term debt | Rs m | 72 | 117 | 61.7% | |
Total assets | Rs m | 958 | 3,686 | 26.0% | |
Interest coverage | x | 3.8 | 5.8 | 64.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 278.1% | |
Sales to assets ratio | x | 1.6 | 0.9 | 176.5% | |
Return on assets | % | 13.3 | 13.4 | 99.3% | |
Return on equity | % | 19.2 | 19.7 | 97.5% | |
Return on capital | % | 32.0 | 29.2 | 109.6% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 0 | - | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | NA | - | |
Fx inflow | Rs m | 64 | 2,216 | 2.9% | |
Fx outflow | Rs m | 610 | 63 | 963.8% | |
Net fx | Rs m | -546 | 2,152 | -25.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 122 | 111.2% | |
From Investments | Rs m | -59 | -73 | 80.9% | |
From Financial Activity | Rs m | -84 | -57 | 148.2% | |
Net Cashflow | Rs m | -8 | -8 | 98.6% |
Indian Promoters | % | 44.5 | 56.1 | 79.3% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.6 | 0.1% | |
FIIs | % | 0.0 | 9.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 43.9 | 117.9% | |
Shareholders | 5,120 | 23,723 | 21.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | BALU FORGE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.52% | -1.48% | 0.84% |
1-Month | 23.45% | 29.80% | 9.04% |
1-Year | 120.83% | 197.99% | 84.03% |
3-Year CAGR | 95.86% | 10.19% | 45.25% |
5-Year CAGR | 63.34% | 41.71% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the BALU FORGE share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of BALU FORGE the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of BALU FORGE.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
BALU FORGE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of BALU FORGE.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.