KPT INDUSTRIES | SHRI BAJRANG ALLOYS | KPT INDUSTRIES/ SHRI BAJRANG ALLOYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 96.9 | 25.0% | View Chart |
P/BV | x | 6.7 | 1.0 | 656.2% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES SHRI BAJRANG ALLOYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-23 |
SHRI BAJRANG ALLOYS Mar-23 |
KPT INDUSTRIES/ SHRI BAJRANG ALLOYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 345 | 280 | 123.2% | |
Low | Rs | 111 | 131 | 84.6% | |
Sales per share (Unadj.) | Rs | 440.5 | 581.9 | 75.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 6.3 | 394.7% | |
Cash flow per share (Unadj.) | Rs | 33.7 | 9.4 | 359.3% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.0 | 288.1 | 44.8% | |
Shares outstanding (eoy) | m | 3.40 | 9.00 | 37.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 146.5% | |
Avg P/E ratio | x | 9.2 | 32.8 | 28.1% | |
P/CF ratio (eoy) | x | 6.8 | 21.9 | 30.9% | |
Price / Book Value ratio | x | 1.8 | 0.7 | 247.7% | |
Dividend payout | % | 6.1 | 0 | - | |
Avg Mkt Cap | Rs m | 775 | 1,850 | 41.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 127 | 123 | 103.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,498 | 5,237 | 28.6% | |
Other income | Rs m | 7 | 15 | 46.5% | |
Total revenues | Rs m | 1,504 | 5,252 | 28.6% | |
Gross profit | Rs m | 187 | 109 | 171.7% | |
Depreciation | Rs m | 30 | 28 | 108.5% | |
Interest | Rs m | 43 | 25 | 176.7% | |
Profit before tax | Rs m | 120 | 71 | 169.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 15 | 246.5% | |
Profit after tax | Rs m | 84 | 56 | 149.1% | |
Gross profit margin | % | 12.5 | 2.1 | 600.3% | |
Effective tax rate | % | 29.8 | 20.4 | 145.9% | |
Net profit margin | % | 5.6 | 1.1 | 521.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 694 | 1,056 | 65.7% | |
Current liabilities | Rs m | 425 | 996 | 42.7% | |
Net working cap to sales | % | 18.0 | 1.1 | 1,573.1% | |
Current ratio | x | 1.6 | 1.1 | 154.1% | |
Inventory Days | Days | 4 | 162 | 2.4% | |
Debtors Days | Days | 715 | 418 | 171.3% | |
Net fixed assets | Rs m | 263 | 2,710 | 9.7% | |
Share capital | Rs m | 17 | 90 | 18.9% | |
"Free" reserves | Rs m | 422 | 2,503 | 16.8% | |
Net worth | Rs m | 439 | 2,593 | 16.9% | |
Long term debt | Rs m | 72 | 58 | 124.6% | |
Total assets | Rs m | 958 | 3,766 | 25.4% | |
Interest coverage | x | 3.8 | 3.9 | 96.8% | |
Debt to equity ratio | x | 0.2 | 0 | 736.6% | |
Sales to assets ratio | x | 1.6 | 1.4 | 112.5% | |
Return on assets | % | 13.3 | 2.2 | 619.2% | |
Return on equity | % | 19.2 | 2.2 | 881.7% | |
Return on capital | % | 32.0 | 3.6 | 887.7% | |
Exports to sales | % | 4.3 | 0 | - | |
Imports to sales | % | 40.7 | 0 | - | |
Exports (fob) | Rs m | 64 | NA | - | |
Imports (cif) | Rs m | 610 | NA | - | |
Fx inflow | Rs m | 64 | 0 | - | |
Fx outflow | Rs m | 610 | 11 | 5,579.9% | |
Net fx | Rs m | -546 | -11 | 4,994.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | -25 | -533.7% | |
From Investments | Rs m | -59 | -46 | 127.2% | |
From Financial Activity | Rs m | -84 | 69 | -121.2% | |
Net Cashflow | Rs m | -8 | -2 | 364.1% |
Indian Promoters | % | 44.5 | 64.8 | 68.6% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 35.2 | 147.2% | |
Shareholders | 5,120 | 4,669 | 109.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS ELECON ENGINEERING HARSHA ENGINEERS NESCO PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | SHRI BAJRANG | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.52% | -1.53% | 0.84% |
1-Month | 23.45% | 4.25% | 9.04% |
1-Year | 120.83% | 103.83% | 84.03% |
3-Year CAGR | 95.86% | 17.40% | 45.25% |
5-Year CAGR | 63.34% | 75.49% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the SHRI BAJRANG share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of SHRI BAJRANG the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of SHRI BAJRANG.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.1%.
SHRI BAJRANG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of SHRI BAJRANG.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.