Compare KIRLOSKAR BROS. with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs BHEL - Comparison Results

KIRLOSKAR BROS     Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS BHEL KIRLOSKAR BROS/
BHEL
 
P/E (TTM) x 22.9 -5.3 - View Chart
P/BV x 2.0 0.6 336.9% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 KIRLOSKAR BROS   BHEL
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-19
BHEL
Mar-20
KIRLOSKAR BROS/
BHEL
5-Yr Chart
Click to enlarge
High Rs33479 424.1%   
Low Rs13219 687.5%   
Sales per share (Unadj.) Rs421.761.7 683.3%  
Earnings per share (Unadj.) Rs-0.7-4.2 15.7%  
Cash flow per share (Unadj.) Rs7.4-2.8 -266.1%  
Dividends per share (Unadj.) Rs2.500-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs114.582.3 139.1%  
Shares outstanding (eoy) m79.413,482.06 2.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.8 69.6%   
Avg P/E ratio x-352.6-11.6 3,034.3%  
P/CF ratio (eoy) x31.6-17.7 -178.8%  
Price / Book Value ratio x2.00.6 341.9%  
Dividend payout %-378.10-   
Avg Mkt Cap Rs m18,510170,621 10.8%   
No. of employees `0004.733.8 13.9%   
Total wages/salary Rs m5,83854,087 10.8%   
Avg. sales/employee Rs Th7,114.96,367.0 111.7%   
Avg. wages/employee Rs Th1,240.31,602.5 77.4%   
Avg. net profit/employee Rs Th-11.2-435.0 2.6%   
INCOME DATA
Net Sales Rs m33,490214,900 15.6%  
Other income Rs m2375,643 4.2%   
Total revenues Rs m33,727220,543 15.3%   
Gross profit Rs m1,277-2,374 -53.8%  
Depreciation Rs m6385,033 12.7%   
Interest Rs m4705,085 9.2%   
Profit before tax Rs m406-6,848 -5.9%   
Minority Interest Rs m0257 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4588,093 5.7%   
Profit after tax Rs m-53-14,684 0.4%  
Gross profit margin %3.8-1.1 -345.3%  
Effective tax rate %112.9-118.2 -95.6%   
Net profit margin %-0.2-6.8 2.3%  
BALANCE SHEET DATA
Current assets Rs m19,356327,112 5.9%   
Current liabilities Rs m16,217226,768 7.2%   
Net working cap to sales %9.446.7 20.1%  
Current ratio x1.21.4 82.7%  
Inventory Days Days67151 44.4%  
Debtors Days Days66121 55.0%  
Net fixed assets Rs m5,38831,311 17.2%   
Share capital Rs m1596,964 2.3%   
"Free" reserves Rs m8,934279,643 3.2%   
Net worth Rs m9,093286,607 3.2%   
Long term debt Rs m622754 82.6%   
Total assets Rs m26,659607,843 4.4%  
Interest coverage x1.9-0.3 -537.4%   
Debt to equity ratio x0.10 2,602.8%  
Sales to assets ratio x1.30.4 355.3%   
Return on assets %1.6-1.6 -99.1%  
Return on equity %-0.6-5.1 11.3%  
Return on capital %9.0-0.5 -1,719.8%  
Exports to sales %012.6 0.0%   
Imports to sales %018.3 0.0%   
Exports (fob) Rs mNA27,177 0.0%   
Imports (cif) Rs mNA39,339 0.0%   
Fx inflow Rs m2,14238,800 5.5%   
Fx outflow Rs m1,04240,310 2.6%   
Net fx Rs m1,100-1,510 -72.8%   
CASH FLOW
From Operations Rs m620-28,915 -2.1%  
From Investments Rs m-57118,366 -3.1%  
From Financial Activity Rs m-23416,620 -1.4%  
Net Cashflow Rs m-1866,071 -3.1%  

Share Holding

Indian Promoters % 63.3 63.1 100.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 16.6 54.9%  
FIIs % 8.0 15.9 50.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 4.4 443.2%  
Shareholders   15,591 390,318 4.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   TECHNO ELECTRIC  ELGI EQUIPMENTS  WELSPUN CORP  KSB  SHANTHI GEARS  

Compare KIRLOSKAR BROS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (1QFY20); Net Profit Down 64.6% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KIRLOSKAR BROS. has posted a net profit of Rs 64 m (down 64.6% YoY). Sales on the other hand came in at Rs 5 bn (up 3.6% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS SHARE PRICE


Apr 16, 2021 (Close)

TRACK KIRLOSKAR BROS

  • Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS

KIRLOSKAR BROS 5-YR ANALYSIS

COMPARE KIRLOSKAR BROS WITH

MARKET STATS