Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs PRAJ IND.LTD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS PRAJ IND.LTD KIRLOSKAR BROS/
PRAJ IND.LTD
 
P/E (TTM) x 24.8 32.3 76.8% View Chart
P/BV x 2.4 7.4 31.9% View Chart
Dividend Yield % 0.9 1.1 75.0%  

Financials

 KIRLOSKAR BROS   PRAJ IND.LTD
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-22
PRAJ IND.LTD
Mar-22
KIRLOSKAR BROS/
PRAJ IND.LTD
5-Yr Chart
Click to enlarge
High Rs505448 112.6%   
Low Rs210183 115.0%   
Sales per share (Unadj.) Rs385.0120.5 319.6%  
Earnings per share (Unadj.) Rs10.38.2 125.5%  
Cash flow per share (Unadj.) Rs19.09.4 202.1%  
Dividends per share (Unadj.) Rs3.004.20 71.4%  
Avg Dividend yield %0.81.3 63.1%  
Book value per share (Unadj.) Rs148.349.7 298.4%  
Shares outstanding (eoy) m79.41183.67 43.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.6 35.4%   
Avg P/E ratio x34.838.6 90.3%  
P/CF ratio (eoy) x18.833.5 56.0%  
Price / Book Value ratio x2.46.3 38.0%  
Dividend payout %29.251.3 56.9%   
Avg Mkt Cap Rs m28,38357,949 49.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,0162,176 230.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,57622,129 138.2%  
Other income Rs m324362 89.6%   
Total revenues Rs m30,90122,490 137.4%   
Gross profit Rs m2,0601,938 106.3%  
Depreciation Rs m695226 307.7%   
Interest Rs m33525 1,336.0%   
Profit before tax Rs m1,3552,049 66.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m540546 98.7%   
Profit after tax Rs m8151,502 54.3%  
Gross profit margin %6.78.8 76.9%  
Effective tax rate %39.826.7 149.3%   
Net profit margin %2.76.8 39.3%  
BALANCE SHEET DATA
Current assets Rs m20,28318,405 110.2%   
Current liabilities Rs m14,42912,645 114.1%   
Net working cap to sales %19.126.0 73.5%  
Current ratio x1.41.5 96.6%  
Inventory Days Days4881 59.5%  
Debtors Days Days6384 74.9%  
Net fixed assets Rs m8,0663,703 217.8%   
Share capital Rs m159367 43.2%   
"Free" reserves Rs m11,6158,760 132.6%   
Net worth Rs m11,7749,128 129.0%   
Long term debt Rs m1,3640-   
Total assets Rs m28,34922,108 128.2%  
Interest coverage x5.082.8 6.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x1.11.0 107.8%   
Return on assets %4.16.9 58.7%  
Return on equity %6.916.5 42.1%  
Return on capital %12.922.7 56.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,1583,395 34.1%   
Fx outflow Rs m8441,711 49.3%   
Net fx Rs m3141,684 18.6%   
CASH FLOW
From Operations Rs m1,4121,747 80.8%  
From Investments Rs m-854-1,268 67.4%  
From Financial Activity Rs m298-444 -67.2%  
Net Cashflow Rs m84063 1,323.3%  

Share Holding

Indian Promoters % 66.0 32.9 200.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 10.5 25.3 41.5%  
FIIs % 1.6 17.6 8.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 67.1 50.7%  
Shareholders   25,397 279,331 9.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   ELECON ENGINEERING    ACTION CONST.    TRIVENI TURBINE    BEML    SKIPPER    


More on KIRLOSKAR BROS. vs Praj Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR BROS. vs Praj Industries Share Price Performance

Period KIRLOSKAR BROS. Praj Industries S&P BSE CAPITAL GOODS
1-Day 1.43% 0.67% -0.33%
1-Month 8.42% 3.18% 1.14%
1-Year 0.14% -10.54% 19.08%
3-Year CAGR 35.03% 51.40% 26.52%
5-Year CAGR -0.22% 30.47% 12.04%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR BROS. share price and the Praj Industries share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR BROS. hold a 66.0% stake in the company. In case of Praj Industries the stake stands at 32.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR BROS. and the shareholding pattern of Praj Industries.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR BROS. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 29.2%.

Praj Industries paid Rs 4.2, and its dividend payout ratio stood at 51.3%.

You may visit here to review the dividend history of KIRLOSKAR BROS., and the dividend history of Praj Industries.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 378 Points Higher | Nifty Ends Above 17,850 | Paytm & Adani Enterprises Rally 15% Sensex Today Ends 378 Points Higher | Nifty Ends Above 17,850 | Paytm & Adani Enterprises Rally 15%(Closing)

After opening the day on a positive note, Indian share markets continued their momentum as the session progressed and ended higher.