Compare KIRLOSKAR BROS. with Thermax - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR BROS vs THERMAX - Comparison Results

KIRLOSKAR BROS     Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR BROS THERMAX KIRLOSKAR BROS/
THERMAX
 
P/E (TTM) x 23.2 115.1 20.2% View Chart
P/BV x 2.0 5.3 38.2% View Chart
Dividend Yield % 1.1 0.5 206.3%  

Financials

 KIRLOSKAR BROS   THERMAX
EQUITY SHARE DATA
    KIRLOSKAR BROS
Mar-19
THERMAX
Mar-19
KIRLOSKAR BROS/
THERMAX
5-Yr Chart
Click to enlarge
High Rs3341,198 27.9%   
Low Rs132873 15.1%   
Sales per share (Unadj.) Rs421.7501.3 84.1%  
Earnings per share (Unadj.) Rs-0.727.3 -2.4%  
Cash flow per share (Unadj.) Rs7.435.0 21.1%  
Dividends per share (Unadj.) Rs2.507.00 35.7%  
Dividend yield (eoy) %1.10.7 158.7%  
Book value per share (Unadj.) Rs114.5253.0 45.3%  
Shares outstanding (eoy) m79.41119.16 66.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.62.1 26.8%   
Avg P/E ratio x-352.637.9 -929.9%  
P/CF ratio (eoy) x31.629.6 106.9%  
Price / Book Value ratio x2.04.1 49.7%  
Dividend payout %-378.125.6 -1,475.3%   
Avg Mkt Cap Rs m18,510123,396 15.0%   
No. of employees `0004.73.7 128.5%   
Total wages/salary Rs m5,8387,675 76.1%   
Avg. sales/employee Rs Th7,114.916,302.3 43.6%   
Avg. wages/employee Rs Th1,240.32,094.6 59.2%   
Avg. net profit/employee Rs Th-11.2888.2 -1.3%   
INCOME DATA
Net Sales Rs m33,49059,732 56.1%  
Other income Rs m2371,499 15.8%   
Total revenues Rs m33,72761,231 55.1%   
Gross profit Rs m1,2774,574 27.9%  
Depreciation Rs m638920 69.4%   
Interest Rs m470143 328.1%   
Profit before tax Rs m4065,010 8.1%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-895 0.0%   
Tax Rs m458849 54.0%   
Profit after tax Rs m-533,254 -1.6%  
Gross profit margin %3.87.7 49.8%  
Effective tax rate %112.917.0 666.1%   
Net profit margin %-0.25.4 -2.9%  
BALANCE SHEET DATA
Current assets Rs m19,35647,371 40.9%   
Current liabilities Rs m16,21736,538 44.4%   
Net working cap to sales %9.418.1 51.7%  
Current ratio x1.21.3 92.1%  
Inventory Days Days6731 216.2%  
Debtors Days Days6684 78.9%  
Net fixed assets Rs m5,38813,520 39.9%   
Share capital Rs m159225 70.5%   
"Free" reserves Rs m8,93429,918 29.9%   
Net worth Rs m9,09330,143 30.2%   
Long term debt Rs m622351 177.5%   
Total assets Rs m26,65967,999 39.2%  
Interest coverage x1.936.0 5.2%   
Debt to equity ratio x0.10 588.3%  
Sales to assets ratio x1.30.9 143.0%   
Return on assets %1.65.0 31.3%  
Return on equity %-0.610.8 -5.3%  
Return on capital %9.013.9 64.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,14210,100 21.2%   
Fx outflow Rs m1,0420-   
Net fx Rs m1,10010,100 10.9%   
CASH FLOW
From Operations Rs m620-1,154 -53.7%  
From Investments Rs m-5712,655 -21.5%  
From Financial Activity Rs m-234-654 35.8%  
Net Cashflow Rs m-186852 -21.8%  

Share Holding

Indian Promoters % 63.3 62.0 102.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.1 6.8 134.1%  
FIIs % 8.0 16.6 48.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.5 14.6 133.6%  
Shareholders   15,591 26,803 58.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR BROS With:   JAIN IRRIGATION  NITIN FIRE PROTECTION  INDO TECH TRANS.  SIEMENS  ATLANTA  

Compare KIRLOSKAR BROS With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

THERMAX Announces Quarterly Results (3QFY21); Net Profit Down 2.0% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, THERMAX has posted a net profit of Rs 833 m (down 2.0% YoY). Sales on the other hand came in at Rs 14 bn (up 0.0% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (2QFY21); Net Profit Up 21.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, THERMAX has posted a net profit of Rs 312 m (up 21.6% YoY). Sales on the other hand came in at Rs 11 bn (down 28.9% YoY). Read on for a complete analysis of THERMAX's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

THERMAX Announces Quarterly Results (1QFY21); Net Profit Down 124.3% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, THERMAX has posted a net profit of Rs 153 m (down 124.3% YoY). Sales on the other hand came in at Rs 7 bn (down 52.2% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

The Indian Real Estate Party Has Just Begun(Profit Hunter)

Apr 1, 2021

A favourable demand supply scenario makes a strong case for real estate prices.

The Dilemma of Investing in Bharti Airtel(Views On News)

Apr 1, 2021

Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KIRLOSKAR BROS SHARE PRICE


Apr 13, 2021 (Close)

TRACK KIRLOSKAR BROS

  • Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KIRLOSKAR BROS

KIRLOSKAR BROS 8-QTR ANALYSIS

COMPARE KIRLOSKAR BROS WITH

MARKET STATS