KOTAK MAHINDRA BANK | ICICI BANK | KOTAK MAHINDRA BANK/ ICICI BANK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.2 | 19.1 | 147.8% | View Chart |
P/BV | x | 4.0 | 3.2 | 126.1% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 18.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KOTAK MAHINDRA BANK Mar-21 |
ICICI BANK Mar-21 |
KOTAK MAHINDRA BANK/ ICICI BANK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,049 | 679 | 301.6% | |
Low | Rs | 1,090 | 282 | 387.1% | |
Income per share (Unadj.) | Rs | 165.6 | 128.9 | 128.5% | |
Earnings per share (Unadj.) | Rs | 50.4 | 26.6 | 189.6% | |
Cash flow per share (Unadj.) | Rs | 172.3 | 113.2 | 152.2% | |
Dividends per share (Unadj.) | Rs | 0.90 | 2.00 | 45.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 13.8% | |
Book value per share (Unadj.) | Rs | 428.1 | 227.9 | 187.9% | |
Shares outstanding (eoy) | m | 1,981.84 | 6,915.99 | 28.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 9.5 | 3.7 | 254.3% | |
Avg P/E ratio | x | 31.1 | 18.1 | 172.3% | |
Avg P/CF ratio | x | 18.8 | 8.2 | 229.2% | |
Avg Price/Bookvalue ratio | x | 3.7 | 2.1 | 173.9% | |
Dividend payout | % | 1.8 | 7.5 | 23.7% | |
Avg Mkt Cap | Rs m | 3,110,640 | 3,322,789 | 93.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 58,557 | 110,509 | 53.0% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 328,198 | 891,627 | 36.8% | |
Other income | Rs m | 239,949 | 721,738 | 33.2% | |
Interest expense | Rs m | 129,665 | 426,591 | 30.4% | |
Net interest income | Rs m | 198,533 | 465,036 | 42.7% | |
Operating expense | Rs m | 274,202 | 762,717 | 36.0% | |
Gross profit | Rs m | -75,669 | -297,681 | 25.4% | |
Gross profit margin | % | -23.1 | -33.4 | 69.1% | |
Provisions/contingencies | Rs m | 65,251 | 220,418 | 29.6% | |
Profit before tax | Rs m | 131,683 | 260,283 | 50.6% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | -19,796 | 0.0% | |
Prior Period Items | Rs m | 873 | 0 | - | |
Tax | Rs m | 32,654 | 56,644 | 57.6% | |
Profit after tax | Rs m | 99,902 | 183,843 | 54.3% | |
Net profit margin | % | 30.4 | 20.6 | 147.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 2,521,882 | 7,918,014 | 31.8% | |
Deposits | Rs m | 2,788,714 | 9,599,400 | 29.1% | |
Credit/Deposit ratio | x | 90.4 | 82.5 | 109.6% | |
Yield on advances | % | 8.6 | 7.6 | 112.6% | |
Cost of deposits | % | 3.6 | 3.5 | 103.0% | |
Net Interest Margin | % | 4.9 | 3.5 | 138.6% | |
Net fixed assets | Rs m | 17,402 | 108,093 | 16.1% | |
Share capital | Rs m | 14,909 | 13,834 | 107.8% | |
Free reserves | Rs m | 833,455 | 1,562,010 | 53.4% | |
Net worth | Rs m | 848,364 | 1,575,844 | 53.8% | |
Borrowings | Rs m | 477,389 | 1,438,999 | 33.2% | |
Investments | Rs m | 1,569,455 | 5,365,786 | 29.2% | |
Total assets | Rs m | 4,788,727 | 15,738,122 | 30.4% | |
Debt/equity ratio | x | 3.8 | 7.0 | 55.0% | |
Return on assets | % | 2.1 | 1.2 | 178.6% | |
Return on equity | % | 11.8 | 11.7 | 100.9% | |
Capital adequacy ratio | % | 22.3 | 19.1 | 116.4% | |
Net NPAs | % | 1.2 | 1.2 | 97.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 48,811 | 1,380,153 | 3.5% | |
From Investments | Rs m | -111,161 | -629,869 | 17.6% | |
From Financial Activity | Rs m | -100,720 | -546,668 | 18.4% | |
Net Cashflow | Rs m | -163,632 | 197,176 | -83.0% |
Indian Promoters | % | 26.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 57.5 | 88.8 | 64.7% | |
FIIs | % | 40.9 | 44.0 | 93.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.0 | 100.0 | 74.0% | |
Shareholders | 579,821 | 1,879,722 | 30.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KOTAK MAHINDRA BANK With: HDFC BANK PNB AXIS BANK BANK OF BARODA SBI
Indian share markets ended the week on a firm note tracking positive global cues.
These companies can hold their own in an inflationary environment.
The bank reported a 59% jump in net profit, aided by robust increase in net interest income (NII) and lower provisions.
The economy is recovering from the effects of the pandemic and the demand for credit is steadily going up. Which bank has a better chance to expand its asset base?
ICICI Bank expects to maintain margins at the same level in coming quarter.
These two banks epitomize high quality financial management. Check out how they fare against each other.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More