Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

KOTAK MAHINDRA BANK vs PNB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KOTAK MAHINDRA BANK PNB KOTAK MAHINDRA BANK/
PNB
 
P/E (TTM) x 19.3 6.6 292.9% View Chart
P/BV x 2.2 0.9 238.2% View Chart
Dividend Yield % 0.2 2.5 6.5%  

Financials

 KOTAK MAHINDRA BANK   PNB
EQUITY SHARE DATA
    KOTAK MAHINDRA BANK
Mar-26
PNB
Mar-26
KOTAK MAHINDRA BANK/
PNB
5-Yr Chart
Click to enlarge
High Rs460135 340.6%   
Low Rs35289 393.2%   
Income per share (Unadj.) Rs70.2113.8 61.7%  
Earnings per share (Unadj.) Rs19.416.0 121.2%  
Cash flow per share (Unadj.) Rs64.241.5 154.5%  
Dividends per share (Unadj.) Rs0.653.00 21.7%  
Avg Dividend yield %0.22.7 6.0%  
Book value per share (Unadj.) Rs182.1130.5 139.5%  
Shares outstanding (eoy) m9,946.4611,492.94 86.5%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x5.81.0 586.4%   
Avg P/E ratio x20.97.0 298.4%  
Avg P/CF ratio x13.54.2 321.9%  
Avg Price/Bookvalue ratio x2.20.9 259.1%  
Dividend payout %3.418.7 17.9%   
Avg Mkt Cap Rs m4,038,5631,290,658 312.9%   
No. of employees `000NANA-   
Total wages & salary Rs m129,638189,923 68.3%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m697,8121,307,721 53.4%  
Other income Rs m381,664186,912 204.2%   
Interest expense Rs m296,200880,694 33.6%   
Net interest income Rs m401,612427,027 94.0%  
Operating expense Rs m484,345318,290 152.2%   
Gross profit Rs m-82,733108,737 -76.1%  
Gross profit margin %-11.98.3 -142.6%  
Provisions/contingencies Rs m107,125124,692 85.9%   
Profit before tax Rs m259,927270,817 96.0%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-740 -0.0%   
Prior Period Items Rs m1,07313,709 7.8%   
Tax Rs m68,12199,859 68.2%   
Profit after tax Rs m192,879183,927 104.9%  
Net profit margin %27.614.1 196.5%  
BALANCE SHEET DATA
Advances Rs m5,657,67912,379,801 45.7%   
Deposits Rs m5,669,40317,247,954 32.9%  
Credit/Deposit ratio x99.871.8 139.0%  
Yield on advances %8.97.2 123.1%   
Cost of deposits %4.24.8 87.2%   
Net Interest Margin %4.72.4 193.4%  
Net fixed assets Rs m28,528156,254 18.3%   
Share capital Rs m9,94622,986 43.3%   
Free reserves Rs m1,801,1811,476,736 122.0%   
Net worth Rs m1,811,1271,499,722 120.8%   
Borrowings Rs m953,9351,075,584 88.7%   
Investments Rs m2,906,3285,235,145 55.5%   
Total assets Rs m10,033,52820,333,310 49.3%  
Debt/equity ratio x3.712.2 29.9%   
Return on assets %1.90.9 212.5%  
Return on equity %10.612.3 86.8%  
Capital adequacy ratio %22.417.7 126.3%  
Net NPAs %0.30.3 86.2%  
CASH FLOW
From Operations Rs m417,265256,354 162.8%  
From Investments Rs m-165,191-6,090 2,712.5%  
From Financial Activity Rs m-25,384-116,640 21.8%  
Net Cashflow Rs m230,294133,624 172.3%  

Share Holding

Indian Promoters % 25.9 70.1 36.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.9 22.0 286.0%  
FIIs % 25.2 5.9 425.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.1 29.9 247.8%  
Shareholders   784,727 2,231,532 35.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KOTAK MAHINDRA BANK With:   HDFC BANK    AXIS BANK    SBI    ICICI BANK    INDUSIND BANK    


More on Kotak Bank vs PNB

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kotak Bank vs PNB Share Price Performance

Period Kotak Bank PNB S&P BSE BANKEX
1-Day 0.04% 3.87% 0.61%
1-Month 1.96% 10.95% -0.51%
1-Year 0.12% 10.75% 6.75%
3-Year CAGR 3.05% 23.69% 9.78%
5-Year CAGR 1.87% 25.60% 9.85%

* Compound Annual Growth Rate

Here are more details on the Kotak Bank share price and the PNB share price.

Moving on to shareholding structures...

The promoters of Kotak Bank hold a 25.9% stake in the company. In case of PNB the stake stands at 70.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kotak Bank and the shareholding pattern of PNB.

Finally, a word on dividends...

In the most recent financial year, Kotak Bank paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 3.4%.

PNB paid Rs 3.0, and its dividend payout ratio stood at 18.7%.

You may visit here to review the dividend history of Kotak Bank, and the dividend history of PNB.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Ends 188 Points Lower | Nifty Below 24,450 | Godrej Consumer Products Down 11%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.