Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPR MILL vs BOMBAY DYEING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPR MILL BOMBAY DYEING KPR MILL/
BOMBAY DYEING
 
P/E (TTM) x 36.9 1.3 2,805.8% View Chart
P/BV x 8.0 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 KPR MILL   BOMBAY DYEING
EQUITY SHARE DATA
    KPR MILL
Mar-23
BOMBAY DYEING
Mar-23
KPR MILL/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs704141 500.7%   
Low Rs48053 898.5%   
Sales per share (Unadj.) Rs181.0129.5 139.8%  
Earnings per share (Unadj.) Rs23.8-25.0 -95.2%  
Cash flow per share (Unadj.) Rs28.9-23.4 -123.5%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs108.4-60.3 -179.7%  
Shares outstanding (eoy) m341.81206.53 165.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.7 436.5%   
Avg P/E ratio x24.8-3.9 -640.6%  
P/CF ratio (eoy) x20.5-4.1 -494.0%  
Price / Book Value ratio x5.5-1.6 -339.5%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m202,27720,031 1,009.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,486690 794.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m61,85926,737 231.4%  
Other income Rs m6231,033 60.3%   
Total revenues Rs m62,48227,771 225.0%   
Gross profit Rs m12,744-355 -3,592.9%  
Depreciation Rs m1,737333 521.9%   
Interest Rs m7895,230 15.1%   
Profit before tax Rs m10,842-4,884 -222.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,701281 961.8%   
Profit after tax Rs m8,141-5,165 -157.6%  
Gross profit margin %20.6-1.3 -1,552.9%  
Effective tax rate %24.9-5.7 -433.2%   
Net profit margin %13.2-19.3 -68.1%  
BALANCE SHEET DATA
Current assets Rs m29,78116,024 185.9%   
Current liabilities Rs m13,25215,561 85.2%   
Net working cap to sales %26.71.7 1,542.1%  
Current ratio x2.21.0 218.2%  
Inventory Days Days2146 45.8%  
Debtors Days Days3694 10,138.2%  
Net fixed assets Rs m26,1957,759 337.6%   
Share capital Rs m342413 82.7%   
"Free" reserves Rs m36,725-12,874 -285.3%   
Net worth Rs m37,067-12,461 -297.5%   
Long term debt Rs m4,48526,994 16.6%   
Total assets Rs m55,97623,783 235.4%  
Interest coverage x14.70.1 22,309.6%   
Debt to equity ratio x0.1-2.2 -5.6%  
Sales to assets ratio x1.11.1 98.3%   
Return on assets %16.00.3 5,845.9%  
Return on equity %22.041.4 53.0%  
Return on capital %28.02.4 1,176.7%  
Exports to sales %27.718.7 148.2%   
Imports to sales %8.732.1 27.1%   
Exports (fob) Rs m17,1505,003 342.8%   
Imports (cif) Rs m5,3698,574 62.6%   
Fx inflow Rs m17,1505,003 342.8%   
Fx outflow Rs m5,3698,574 62.6%   
Net fx Rs m11,781-3,571 -329.9%   
CASH FLOW
From Operations Rs m2,9878,608 34.7%  
From Investments Rs m-1,0511,771 -59.3%  
From Financial Activity Rs m-2,063-13,204 15.6%  
Net Cashflow Rs m-127-2,825 4.5%  

Share Holding

Indian Promoters % 73.8 19.8 371.8%  
Foreign collaborators % 0.0 33.7 -  
Indian inst/Mut Fund % 19.4 3.4 579.7%  
FIIs % 4.6 1.9 241.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 46.4 56.5%  
Shareholders   105,566 135,374 78.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPR MILL With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    GOKALDAS EXPORTS    


More on KPR MILL vs Bombay Dyeing

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPR MILL vs Bombay Dyeing Share Price Performance

Period KPR MILL Bombay Dyeing
1-Day -0.40% -1.06%
1-Month 4.77% 11.39%
1-Year 46.51% 86.26%
3-Year CAGR 50.47% 35.32%
5-Year CAGR 46.30% 6.09%

* Compound Annual Growth Rate

Here are more details on the KPR MILL share price and the Bombay Dyeing share price.

Moving on to shareholding structures...

The promoters of KPR MILL hold a 73.8% stake in the company. In case of Bombay Dyeing the stake stands at 53.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPR MILL and the shareholding pattern of Bombay Dyeing.

Finally, a word on dividends...

In the most recent financial year, KPR MILL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

Bombay Dyeing paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KPR MILL, and the dividend history of Bombay Dyeing.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.