Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSB vs INGERSOLL RAND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSB INGERSOLL RAND KSB/
INGERSOLL RAND
 
P/E (TTM) x 80.6 55.1 146.2% View Chart
P/BV x 14.2 21.6 66.0% View Chart
Dividend Yield % 0.3 1.3 25.3%  

Financials

 KSB   INGERSOLL RAND
EQUITY SHARE DATA
    KSB
Dec-22
INGERSOLL RAND
Mar-23
KSB/
INGERSOLL RAND
5-Yr Chart
Click to enlarge
High Rs2,1712,677 81.1%   
Low Rs9601,280 75.0%   
Sales per share (Unadj.) Rs523.4364.5 143.6%  
Earnings per share (Unadj.) Rs52.557.9 90.7%  
Cash flow per share (Unadj.) Rs65.563.0 103.9%  
Dividends per share (Unadj.) Rs15.0050.00 30.0%  
Avg Dividend yield %1.02.5 37.9%  
Book value per share (Unadj.) Rs328.4182.4 180.1%  
Shares outstanding (eoy) m34.8131.57 110.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.05.4 55.1%   
Avg P/E ratio x29.834.2 87.2%  
P/CF ratio (eoy) x23.931.4 76.1%  
Price / Book Value ratio x4.810.8 43.9%  
Dividend payout %28.686.4 33.1%   
Avg Mkt Cap Rs m54,48662,458 87.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,4391,110 219.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,22011,508 158.3%  
Other income Rs m422194 217.3%   
Total revenues Rs m18,64111,702 159.3%   
Gross profit Rs m2,5452,456 103.6%  
Depreciation Rs m453163 277.2%   
Interest Rs m6124 254.5%   
Profit before tax Rs m2,4532,463 99.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m625637 98.2%   
Profit after tax Rs m1,8271,826 100.1%  
Gross profit margin %14.021.3 65.4%  
Effective tax rate %25.525.8 98.6%   
Net profit margin %10.015.9 63.2%  
BALANCE SHEET DATA
Current assets Rs m12,7387,220 176.4%   
Current liabilities Rs m6,3512,761 230.0%   
Net working cap to sales %35.138.7 90.5%  
Current ratio x2.02.6 76.7%  
Inventory Days Days357 517.6%  
Debtors Days Days81850 9.5%  
Net fixed assets Rs m5,5101,359 405.6%   
Share capital Rs m348316 110.3%   
"Free" reserves Rs m11,0835,442 203.7%   
Net worth Rs m11,4315,758 198.5%   
Long term debt Rs m00-   
Total assets Rs m18,2488,579 212.7%  
Interest coverage x41.0103.3 39.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.3 74.4%   
Return on assets %10.321.6 48.0%  
Return on equity %16.031.7 50.4%  
Return on capital %22.043.2 50.9%  
Exports to sales %14.023.8 58.8%   
Imports to sales %7.124.1 29.6%   
Exports (fob) Rs m2,5512,739 93.1%   
Imports (cif) Rs m1,3012,777 46.9%   
Fx inflow Rs m2,5512,739 93.1%   
Fx outflow Rs m1,3013,173 41.0%   
Net fx Rs m1,250-434 -288.3%   
CASH FLOW
From Operations Rs m3821,481 25.8%  
From Investments Rs m-127-46 273.9%  
From Financial Activity Rs m-506-1,617 31.3%  
Net Cashflow Rs m-246-187 131.3%  

Share Holding

Indian Promoters % 26.2 0.0 -  
Foreign collaborators % 40.5 75.0 54.1%  
Indian inst/Mut Fund % 15.3 7.0 219.1%  
FIIs % 5.2 1.6 326.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 25.0 133.2%  
Shareholders   47,455 34,700 136.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSB With:   ELGI EQUIPMENTS    SHAKTI PUMPS    


More on KSB vs Ingersoll Rand

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSB vs Ingersoll Rand Share Price Performance

Period KSB Ingersoll Rand S&P BSE CAPITAL GOODS
1-Day -5.12% -1.66% -0.21%
1-Month 26.31% 9.60% 6.21%
1-Year 110.12% 41.73% 76.06%
3-Year CAGR 75.74% 73.23% 46.43%
5-Year CAGR 47.11% 45.75% 28.28%

* Compound Annual Growth Rate

Here are more details on the KSB share price and the Ingersoll Rand share price.

Moving on to shareholding structures...

The promoters of KSB hold a 66.7% stake in the company. In case of Ingersoll Rand the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSB and the shareholding pattern of Ingersoll Rand.

Finally, a word on dividends...

In the most recent financial year, KSB paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 28.6%.

Ingersoll Rand paid Rs 50.0, and its dividend payout ratio stood at 86.4%.

You may visit here to review the dividend history of KSB, and the dividend history of Ingersoll Rand.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.