Compare KAVERI SEED with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED MCLEOD RUSSEL KAVERI SEED/
MCLEOD RUSSEL
 
P/E (TTM) x 15.5 9.3 167.1% View Chart
P/BV x 3.6 0.0 7,593.6% View Chart
Dividend Yield % 0.6 5.3 10.6%  

Financials

 KAVERI SEED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
MCLEOD RUSSEL
Mar-18
KAVERI SEED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs704248 283.5%   
Low Rs468137 340.2%   
Sales per share (Unadj.) Rs124.0187.8 66.0%  
Earnings per share (Unadj.) Rs32.020.0 159.8%  
Cash flow per share (Unadj.) Rs35.829.4 121.9%  
Dividends per share (Unadj.) Rs3.000.50 600.0%  
Dividend yield (eoy) %0.50.3 197.5%  
Book value per share (Unadj.) Rs153.2198.0 77.4%  
Shares outstanding (eoy) m66.09109.46 60.4%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.0 460.1%   
Avg P/E ratio x18.39.6 190.1%  
P/CF ratio (eoy) x16.46.6 249.2%  
Price / Book Value ratio x3.81.0 392.6%  
Dividend payout %9.42.5 375.5%   
Avg Mkt Cap Rs m38,71221,109 183.4%   
No. of employees `0000.975.8 1.2%   
Total wages/salary Rs m5449,068 6.0%   
Avg. sales/employee Rs Th9,277.8271.1 3,422.3%   
Avg. wages/employee Rs Th616.0119.6 515.0%   
Avg. net profit/employee Rs Th2,394.228.9 8,282.5%   
INCOME DATA
Net Sales Rs m8,19220,553 39.9%  
Other income Rs m2373,918 6.0%   
Total revenues Rs m8,42924,471 34.4%   
Gross profit Rs m2,2181,423 155.9%  
Depreciation Rs m2511,022 24.5%   
Interest Rs m61,804 0.3%   
Profit before tax Rs m2,1982,516 87.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84324 25.9%   
Profit after tax Rs m2,1142,192 96.5%  
Gross profit margin %27.16.9 391.1%  
Effective tax rate %3.812.9 29.7%   
Net profit margin %25.810.7 242.0%  
BALANCE SHEET DATA
Current assets Rs m11,82414,403 82.1%   
Current liabilities Rs m4,19910,321 40.7%   
Net working cap to sales %93.119.9 468.7%  
Current ratio x2.81.4 201.8%  
Inventory Days Days19741 475.6%  
Debtors Days Days3822 171.1%  
Net fixed assets Rs m2,23422,267 10.0%   
Share capital Rs m132462 28.6%   
"Free" reserves Rs m9,99221,212 47.1%   
Net worth Rs m10,12421,674 46.7%   
Long term debt Rs m294,079 0.7%   
Total assets Rs m14,48738,428 37.7%  
Interest coverage x367.42.4 15,340.6%   
Debt to equity ratio x00.2 1.5%  
Sales to assets ratio x0.60.5 105.7%   
Return on assets %14.610.4 140.8%  
Return on equity %20.910.1 206.5%  
Return on capital %21.716.8 129.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1315,460 2.4%   
Fx outflow Rs m14127 11.1%   
Net fx Rs m1175,333 2.2%   
CASH FLOW
From Operations Rs m1,5082,179 69.2%  
From Investments Rs m683-1,675 -40.8%  
From Financial Activity Rs m-2,262-275 821.3%  
Net Cashflow Rs m-71228 -31.0%  

Share Holding

Indian Promoters % 57.6 20.9 275.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.3 9.8 94.9%  
FIIs % 18.9 30.8 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 13.7 102.9%  
Shareholders   12,876 56,639 22.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  TATA GLOBAL  KWALITY  GODFREY PHILLIPS  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Sep 20, 2019 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - AGRO TECH FOODS COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS