Compare KAVERI SEED with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED MCLEOD RUSSEL KAVERI SEED/
MCLEOD RUSSEL
 
P/E (TTM) x 15.4 -0.4 - View Chart
P/BV x 4.0 0.0 9,891.1% View Chart
Dividend Yield % 0.5 6.3 8.2%  

Financials

 KAVERI SEED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
MCLEOD RUSSEL
Mar-18
KAVERI SEED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs704248 283.5%   
Low Rs468137 340.2%   
Sales per share (Unadj.) Rs124.0187.8 66.0%  
Earnings per share (Unadj.) Rs32.020.0 159.8%  
Cash flow per share (Unadj.) Rs35.829.4 121.9%  
Dividends per share (Unadj.) Rs3.000.50 600.0%  
Dividend yield (eoy) %0.50.3 197.5%  
Book value per share (Unadj.) Rs153.2198.0 77.4%  
Shares outstanding (eoy) m66.09109.46 60.4%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.71.0 460.1%   
Avg P/E ratio x18.39.6 190.1%  
P/CF ratio (eoy) x16.46.6 249.2%  
Price / Book Value ratio x3.81.0 392.6%  
Dividend payout %9.42.5 375.5%   
Avg Mkt Cap Rs m38,71221,109 183.4%   
No. of employees `0000.975.8 1.2%   
Total wages/salary Rs m5449,068 6.0%   
Avg. sales/employee Rs Th9,277.8271.1 3,422.3%   
Avg. wages/employee Rs Th616.0119.6 515.0%   
Avg. net profit/employee Rs Th2,394.228.9 8,282.5%   
INCOME DATA
Net Sales Rs m8,19220,553 39.9%  
Other income Rs m2373,918 6.0%   
Total revenues Rs m8,42924,471 34.4%   
Gross profit Rs m2,2181,423 155.9%  
Depreciation Rs m2511,022 24.5%   
Interest Rs m61,804 0.3%   
Profit before tax Rs m2,1982,516 87.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84324 25.9%   
Profit after tax Rs m2,1142,192 96.5%  
Gross profit margin %27.16.9 391.1%  
Effective tax rate %3.812.9 29.7%   
Net profit margin %25.810.7 242.0%  
BALANCE SHEET DATA
Current assets Rs m11,82414,403 82.1%   
Current liabilities Rs m4,19910,321 40.7%   
Net working cap to sales %93.119.9 468.7%  
Current ratio x2.81.4 201.8%  
Inventory Days Days19741 475.6%  
Debtors Days Days3822 171.1%  
Net fixed assets Rs m2,23422,267 10.0%   
Share capital Rs m132462 28.6%   
"Free" reserves Rs m9,99221,212 47.1%   
Net worth Rs m10,12421,674 46.7%   
Long term debt Rs m294,079 0.7%   
Total assets Rs m14,48738,428 37.7%  
Interest coverage x367.42.4 15,340.6%   
Debt to equity ratio x00.2 1.5%  
Sales to assets ratio x0.60.5 105.7%   
Return on assets %14.610.4 140.8%  
Return on equity %20.910.1 206.5%  
Return on capital %21.716.8 129.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1315,460 2.4%   
Fx outflow Rs m14127 11.1%   
Net fx Rs m1175,333 2.2%   
CASH FLOW
From Operations Rs m1,5082,179 69.2%  
From Investments Rs m683-1,675 -40.8%  
From Financial Activity Rs m-2,262-275 821.3%  
Net Cashflow Rs m-71228 -31.0%  

Share Holding

Indian Promoters % 57.6 20.9 275.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.3 9.8 94.9%  
FIIs % 18.9 30.8 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 13.7 102.9%  
Shareholders   12,876 56,639 22.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   TATA CONSUMER PRODUCTS  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Jul 3, 2020 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS