X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED MCLEOD RUSSEL KAVERI SEED/
MCLEOD RUSSEL
 
P/E (TTM) x 15.9 -18.7 - View Chart
P/BV x 3.1 0.9 340.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 KAVERI SEED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
MCLEOD RUSSEL
Mar-17
KAVERI SEED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs572220 260.6%   
Low Rs346137 252.0%   
Sales per share (Unadj.) Rs102.1170.9 59.7%  
Earnings per share (Unadj.) Rs11.25.9 190.1%  
Cash flow per share (Unadj.) Rs15.615.3 101.5%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs146.9181.0 81.2%  
Shares outstanding (eoy) m69.06109.46 63.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.51.0 430.8%   
Avg P/E ratio x41.030.3 135.4%  
P/CF ratio (eoy) x29.511.6 253.6%  
Price / Book Value ratio x3.11.0 317.1%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m31,69219,522 162.3%   
No. of employees `0000.874.5 1.1%   
Total wages/salary Rs m3998,398 4.8%   
Avg. sales/employee Rs Th8,890.2251.1 3,541.0%   
Avg. wages/employee Rs Th503.3112.7 446.6%   
Avg. net profit/employee Rs Th974.78.6 11,268.6%   
INCOME DATA
Net Sales Rs m7,05018,708 37.7%  
Other income Rs m3441,835 18.8%   
Total revenues Rs m7,39420,543 36.0%   
Gross profit Rs m8031,105 72.7%  
Depreciation Rs m3021,035 29.2%   
Interest Rs m21,359 0.2%   
Profit before tax Rs m843545 154.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m70-99 -70.2%   
Profit after tax Rs m773645 119.9%  
Gross profit margin %11.45.9 193.0%  
Effective tax rate %8.3-18.2 -45.4%   
Net profit margin %11.03.4 318.2%  
BALANCE SHEET DATA
Current assets Rs m12,83711,035 116.3%   
Current liabilities Rs m5,00910,063 49.8%   
Net working cap to sales %111.05.2 2,138.1%  
Current ratio x2.61.1 233.7%  
Inventory Days Days23246 501.1%  
Debtors Days Days4421 208.1%  
Net fixed assets Rs m2,32222,285 10.4%   
Share capital Rs m138412 33.5%   
"Free" reserves Rs m10,00519,399 51.6%   
Net worth Rs m10,14319,811 51.2%   
Long term debt Rs m462,264 2.0%   
Total assets Rs m15,27834,519 44.3%  
Interest coverage x352.01.4 25,123.4%   
Debt to equity ratio x00.1 4.0%  
Sales to assets ratio x0.50.5 85.1%   
Return on assets %5.15.8 87.4%  
Return on equity %7.63.3 234.2%  
Return on capital %8.38.6 96.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1462,973 4.9%   
Fx outflow Rs m14237 5.8%   
Net fx Rs m1322,735 4.8%   
CASH FLOW
From Operations Rs m2,1821,372 159.1%  
From Investments Rs m-1,503-681 220.5%  
From Financial Activity Rs m28-645 -4.3%  
Net Cashflow Rs m11546 252.5%  

Share Holding

Indian Promoters % 57.6 20.9 275.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.3 9.8 94.9%  
FIIs % 18.9 30.8 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 13.7 102.9%  
Shareholders   12,876 56,639 22.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   GSK CONSUMER  SAVITA OIL TECH.  RADICO KHAITAN  ITC LTD  JUBILANT FOODWORKS  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Feb 22, 2018 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS