X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED MCLEOD RUSSEL KAVERI SEED/
MCLEOD RUSSEL
 
P/E (TTM) x 28.1 -19.7 - View Chart
P/BV x 4.3 0.9 464.9% View Chart
Dividend Yield % 0.4 1.1 39.1%  

Financials

 KAVERI SEED   MCLEOD RUSSEL
EQUITY SHARE DATA
    KAVERI SEED
Mar-16
MCLEOD RUSSEL
Mar-16
KAVERI SEED/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,060269 394.6%   
Low Rs300130 231.3%   
Sales per share (Unadj.) Rs129.3176.0 73.5%  
Earnings per share (Unadj.) Rs25.03.4 733.6%  
Cash flow per share (Unadj.) Rs29.010.9 265.3%  
Dividends per share (Unadj.) Rs2.502.00 125.0%  
Dividend yield (eoy) %0.41.0 36.6%  
Book value per share (Unadj.) Rs131.3191.4 68.6%  
Shares outstanding (eoy) m69.06109.46 63.1%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.31.1 464.8%   
Avg P/E ratio x27.258.4 46.5%  
P/CF ratio (eoy) x23.518.2 128.7%  
Price / Book Value ratio x5.21.0 497.7%  
Dividend payout %10.058.7 17.0%   
Avg Mkt Cap Rs m46,96121,799 215.4%   
No. of employees `0000.879.0 1.0%   
Total wages/salary Rs m3887,539 5.1%   
Avg. sales/employee Rs Th11,549.5243.9 4,734.6%   
Avg. wages/employee Rs Th501.395.5 525.1%   
Avg. net profit/employee Rs Th2,233.94.7 47,283.7%   
INCOME DATA
Net Sales Rs m8,92819,263 46.3%  
Other income Rs m174902 19.3%   
Total revenues Rs m9,10220,165 45.1%   
Gross profit Rs m1,8861,666 113.2%  
Depreciation Rs m274822 33.3%   
Interest Rs m21,098 0.2%   
Profit before tax Rs m1,784648 275.4%   
Minority Interest Rs m4-70 -5.7%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m61180 33.8%   
Profit after tax Rs m1,727373 462.8%  
Gross profit margin %21.18.6 244.2%  
Effective tax rate %3.427.9 12.3%   
Net profit margin %19.31.9 998.7%  
BALANCE SHEET DATA
Current assets Rs m10,9369,535 114.7%   
Current liabilities Rs m4,0358,539 47.2%   
Net working cap to sales %77.35.2 1,496.0%  
Current ratio x2.71.1 242.8%  
Inventory Days Days20647 435.7%  
Debtors Days Days3321 157.6%  
Net fixed assets Rs m2,20922,621 9.8%   
Share capital Rs m138547 25.2%   
"Free" reserves Rs m8,92913,500 66.1%   
Net worth Rs m9,06720,948 43.3%   
Long term debt Rs m163,260 0.5%   
Total assets Rs m13,18633,535 39.3%  
Interest coverage x744.21.6 46,810.4%   
Debt to equity ratio x00.2 1.2%  
Sales to assets ratio x0.70.6 117.9%   
Return on assets %13.14.4 298.9%  
Return on equity %19.01.8 1,069.4%  
Return on capital %19.76.8 288.9%  
Exports to sales %1.118.6 6.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs m993,588 2.8%   
Imports (cif) Rs mNA64 0.0%   
Fx inflow Rs m993,716 2.7%   
Fx outflow Rs m6138 4.6%   
Net fx Rs m933,578 2.6%   
CASH FLOW
From Operations Rs m2,2551,867 120.8%  
From Investments Rs m-2,018-2,733 73.9%  
From Financial Activity Rs m-208892 -23.3%  
Net Cashflow Rs m2927 109.7%  

Share Holding

Indian Promoters % 57.6 20.9 275.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 9.3 9.8 94.9%  
FIIs % 18.9 30.8 61.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 13.7 102.9%  
Shareholders   12,876 56,639 22.7%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   VENKYS (I) LIMITED  RADICO KHAITAN  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Aug 18, 2017 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS