X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED TATA GLOBAL BEV. KAVERI SEED/
TATA GLOBAL BEV.
 
P/E (TTM) x 27.9 25.6 108.7% View Chart
P/BV x 4.2 2.1 202.1% View Chart
Dividend Yield % 0.4 1.1 42.3%  

Financials

 KAVERI SEED   TATA GLOBAL BEV.
EQUITY SHARE DATA
    KAVERI SEED
Mar-16
TATA GLOBAL BEV.
Mar-17
KAVERI SEED/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,060152 696.9%   
Low Rs300118 255.1%   
Sales per share (Unadj.) Rs129.3107.4 120.3%  
Earnings per share (Unadj.) Rs25.07.2 347.0%  
Cash flow per share (Unadj.) Rs29.09.2 314.8%  
Dividends per share (Unadj.) Rs2.502.25 111.1%  
Dividend yield (eoy) %0.41.7 22.0%  
Book value per share (Unadj.) Rs131.399.3 132.2%  
Shares outstanding (eoy) m69.06631.13 10.9%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.31.3 419.0%   
Avg P/E ratio x27.218.7 145.3%  
P/CF ratio (eoy) x23.514.7 160.2%  
Price / Book Value ratio x5.21.4 381.3%  
Dividend payout %10.031.2 32.0%   
Avg Mkt Cap Rs m46,96185,108 55.2%   
No. of employees `0000.82.6 30.3%   
Total wages/salary Rs m3888,350 4.6%   
Avg. sales/employee Rs Th11,549.526,534.4 43.5%   
Avg. wages/employee Rs Th501.33,267.9 15.3%   
Avg. net profit/employee Rs Th2,233.91,780.0 125.5%   
INCOME DATA
Net Sales Rs m8,92867,796 13.2%  
Other income Rs m174831 20.9%   
Total revenues Rs m9,10268,627 13.3%   
Gross profit Rs m1,8867,911 23.8%  
Depreciation Rs m2741,260 21.7%   
Interest Rs m2915 0.3%   
Profit before tax Rs m1,7846,567 27.2%   
Minority Interest Rs m40-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m611,983 3.1%   
Profit after tax Rs m1,7274,548 38.0%  
Gross profit margin %21.111.7 181.0%  
Effective tax rate %3.430.2 11.3%   
Net profit margin %19.36.7 288.3%  
BALANCE SHEET DATA
Current assets Rs m10,93633,097 33.0%   
Current liabilities Rs m4,03515,010 26.9%   
Net working cap to sales %77.326.7 289.8%  
Current ratio x2.72.2 122.9%  
Inventory Days Days20678 263.6%  
Debtors Days Days3332 103.1%  
Net fixed assets Rs m2,20946,358 4.8%   
Share capital Rs m138631 21.9%   
"Free" reserves Rs m8,92962,024 14.4%   
Net worth Rs m9,06762,655 14.5%   
Long term debt Rs m164,501 0.4%   
Total assets Rs m13,18695,849 13.8%  
Interest coverage x744.28.2 9,104.3%   
Debt to equity ratio x00.1 2.5%  
Sales to assets ratio x0.70.7 95.7%   
Return on assets %13.15.7 230.1%  
Return on equity %19.07.3 262.4%  
Return on capital %19.711.1 177.7%  
Exports to sales %1.10-   
Imports to sales %00-   
Exports (fob) Rs m99NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m992,712 3.7%   
Fx outflow Rs m6973 0.7%   
Net fx Rs m931,739 5.3%   
CASH FLOW
From Operations Rs m2,2557,412 30.4%  
From Investments Rs m-2,0182,249 -89.7%  
From Financial Activity Rs m-208-8,158 2.5%  
Net Cashflow Rs m29704 4.2%  

Share Holding

Indian Promoters % 57.6 35.1 164.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 11.3 82.3%  
FIIs % 18.9 24.0 78.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 14.1 28.0 50.4%  
Shareholders   12,876 179,798 7.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   JUBILANT FOODWORKS  ADVANTA LTD.  UNITED SPIRITS  BRITANNIA  ZYDUS WELLNESS  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Novartis India Rallies 7%(Closing)

Indian share markets continued to trade range bound in afternoon session with market participants awaiting the US Federal Reserve's policy statement this week.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

Tata Chemicals: Profits remain flat (Quarterly Results Update - Detailed)

Nov 19, 2015

Tata Chemicals has reported consolidated topline growth of 4% YoY while the bottomline has fallen 0.8% YoY.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

The Recipe to Over 60% Returns in Less Than a Year(The 5 Minute Wrapup)

Sep 9, 2017

Short term crisis in some companies could unveil some great investing opportunities.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Sep 21, 2017 03:37 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 5-YR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS