X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KAVERI SEED with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED TATA GLOBAL BEV. KAVERI SEED/
TATA GLOBAL BEV.
 
P/E (TTM) x 18.2 36.9 49.4% View Chart
P/BV x 3.6 3.0 118.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 KAVERI SEED   TATA GLOBAL BEV.
EQUITY SHARE DATA
    KAVERI SEED
Mar-17
TATA GLOBAL BEV.
Mar-17
KAVERI SEED/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs572152 376.1%   
Low Rs346118 294.0%   
Sales per share (Unadj.) Rs102.1107.4 95.0%  
Earnings per share (Unadj.) Rs11.27.2 155.3%  
Cash flow per share (Unadj.) Rs15.69.2 169.2%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs146.999.3 148.0%  
Shares outstanding (eoy) m69.06631.13 10.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.51.3 358.1%   
Avg P/E ratio x41.018.7 219.1%  
P/CF ratio (eoy) x29.514.7 201.1%  
Price / Book Value ratio x3.11.4 230.0%  
Dividend payout %031.2 0.0%   
Avg Mkt Cap Rs m31,69285,108 37.2%   
No. of employees `0000.82.6 31.0%   
Total wages/salary Rs m3998,350 4.8%   
Avg. sales/employee Rs Th8,890.226,534.4 33.5%   
Avg. wages/employee Rs Th503.33,267.9 15.4%   
Avg. net profit/employee Rs Th974.71,780.0 54.8%   
INCOME DATA
Net Sales Rs m7,05067,796 10.4%  
Other income Rs m344831 41.4%   
Total revenues Rs m7,39468,627 10.8%   
Gross profit Rs m8037,911 10.2%  
Depreciation Rs m3021,260 24.0%   
Interest Rs m2915 0.3%   
Profit before tax Rs m8436,567 12.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m701,983 3.5%   
Profit after tax Rs m7734,548 17.0%  
Gross profit margin %11.411.7 97.6%  
Effective tax rate %8.330.2 27.4%   
Net profit margin %11.06.7 163.4%  
BALANCE SHEET DATA
Current assets Rs m12,83733,097 38.8%   
Current liabilities Rs m5,00915,010 33.4%   
Net working cap to sales %111.026.7 416.2%  
Current ratio x2.62.2 116.2%  
Inventory Days Days23278 296.4%  
Debtors Days Days4432 138.6%  
Net fixed assets Rs m2,32246,358 5.0%   
Share capital Rs m138631 21.9%   
"Free" reserves Rs m10,00562,024 16.1%   
Net worth Rs m10,14362,655 16.2%   
Long term debt Rs m464,501 1.0%   
Total assets Rs m15,27895,849 15.9%  
Interest coverage x352.08.2 4,306.7%   
Debt to equity ratio x00.1 6.4%  
Sales to assets ratio x0.50.7 65.2%   
Return on assets %5.15.7 89.0%  
Return on equity %7.67.3 105.0%  
Return on capital %8.311.1 74.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1462,712 5.4%   
Fx outflow Rs m14973 1.4%   
Net fx Rs m1321,739 7.6%   
CASH FLOW
From Operations Rs m2,1827,412 29.4%  
From Investments Rs m-1,5032,249 -66.8%  
From Financial Activity Rs m28-8,158 -0.3%  
Net Cashflow Rs m115704 16.3%  

Share Holding

Indian Promoters % 57.6 35.1 164.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.3 11.3 82.3%  
FIIs % 18.9 24.0 78.7%  
ADR/GDR % 0.0 1.7 -  
Free float % 14.1 28.0 50.4%  
Shareholders   12,876 179,798 7.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare KAVERI SEED With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges 300 Points; Tata Steel Up 3.5%(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading near all-time high levels. Sectoral indices are trading on a positive note.

Related Views on News

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

Tata Chem: Suspension of Haldia Operations Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 17, 2017

Interruption at Haldia plant and fire at Lostock facility hits operations during the quarter.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Jan 23, 2018 03:34 PM

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS