Compare KAVERI SEED with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED VADILAL INDUSTRIES KAVERI SEED/
VADILAL INDUSTRIES
 
P/E (TTM) x 11.5 13.5 84.9% View Chart
P/BV x 3.7 2.7 137.0% View Chart
Dividend Yield % 0.6 0.2 343.3%  

Financials

 KAVERI SEED   VADILAL INDUSTRIES
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
VADILAL INDUSTRIES
Mar-19
KAVERI SEED/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs704950 74.1%   
Low Rs468400 116.9%   
Sales per share (Unadj.) Rs124.0787.7 15.7%  
Earnings per share (Unadj.) Rs32.046.3 69.0%  
Cash flow per share (Unadj.) Rs35.869.8 51.3%  
Dividends per share (Unadj.) Rs3.001.25 240.0%  
Dividend yield (eoy) %0.50.2 276.6%  
Book value per share (Unadj.) Rs153.2288.0 53.2%  
Shares outstanding (eoy) m66.097.20 917.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.70.9 551.4%   
Avg P/E ratio x18.314.6 125.7%  
P/CF ratio (eoy) x16.49.7 169.3%  
Price / Book Value ratio x3.82.3 163.1%  
Dividend payout %9.42.7 347.6%   
Avg Mkt Cap Rs m38,7124,860 796.5%   
No. of employees `0000.90.7 122.3%   
Total wages/salary Rs m544538 101.2%   
Avg. sales/employee Rs Th9,277.87,854.7 118.1%   
Avg. wages/employee Rs Th616.0744.6 82.7%   
Avg. net profit/employee Rs Th2,394.2462.0 518.2%   
INCOME DATA
Net Sales Rs m8,1925,671 144.5%  
Other income Rs m237108 219.4%   
Total revenues Rs m8,4295,779 145.9%   
Gross profit Rs m2,218720 307.9%  
Depreciation Rs m251169 148.4%   
Interest Rs m6141 4.3%   
Profit before tax Rs m2,198519 423.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84185 45.4%   
Profit after tax Rs m2,114334 633.7%  
Gross profit margin %27.112.7 213.2%  
Effective tax rate %3.835.7 10.7%   
Net profit margin %25.85.9 438.7%  
BALANCE SHEET DATA
Current assets Rs m11,8241,807 654.4%   
Current liabilities Rs m4,1991,794 234.1%   
Net working cap to sales %93.10.2 39,988.3%  
Current ratio x2.81.0 279.5%  
Inventory Days Days19782 241.3%  
Debtors Days Days3820 191.7%  
Net fixed assets Rs m2,2342,805 79.6%   
Share capital Rs m13272 183.9%   
"Free" reserves Rs m9,9922,002 499.2%   
Net worth Rs m10,1242,074 488.2%   
Long term debt Rs m29580 5.0%   
Total assets Rs m14,4874,761 304.3%  
Interest coverage x367.44.7 7,839.5%   
Debt to equity ratio x00.3 1.0%  
Sales to assets ratio x0.61.2 47.5%   
Return on assets %14.610.0 146.9%  
Return on equity %20.916.1 129.8%  
Return on capital %21.724.8 87.4%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131717 18.3%   
Fx outflow Rs m14106 13.2%   
Net fx Rs m117611 19.1%   
CASH FLOW
From Operations Rs m1,508460 327.9%  
From Investments Rs m683-328 -208.2%  
From Financial Activity Rs m-2,262-96 2,361.0%  
Net Cashflow Rs m-7136 -196.9%  

Share Holding

Indian Promoters % 57.6 65.0 88.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.3 0.2 4,428.6%  
FIIs % 18.9 0.0 188,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 34.6 40.8%  
Shareholders   12,876 11,093 116.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  RASOYA PROTEINS  ZYDUS WELLNESS  RADICO KHAITAN  

Compare KAVERI SEED With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 26, 2020 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED 8-QTR ANALYSIS

COMPARE KAVERI SEED WITH

MARKET STATS