Compare KAVERI SEED with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KAVERI SEED vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KAVERI SEED VADILAL INDUSTRIES KAVERI SEED/
VADILAL INDUSTRIES
 
P/E (TTM) x 14.6 14.1 102.9% View Chart
P/BV x 3.4 2.6 127.7% View Chart
Dividend Yield % 0.6 0.2 368.4%  

Financials

 KAVERI SEED   VADILAL INDUSTRIES
EQUITY SHARE DATA
    KAVERI SEED
Mar-18
VADILAL INDUSTRIES
Mar-19
KAVERI SEED/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs704950 74.1%   
Low Rs468400 116.9%   
Sales per share (Unadj.) Rs124.0787.7 15.7%  
Earnings per share (Unadj.) Rs32.046.3 69.0%  
Cash flow per share (Unadj.) Rs35.869.8 51.3%  
Dividends per share (Unadj.) Rs3.001.25 240.0%  
Dividend yield (eoy) %0.50.2 276.6%  
Book value per share (Unadj.) Rs153.2288.0 53.2%  
Shares outstanding (eoy) m66.097.20 917.9%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.70.9 551.4%   
Avg P/E ratio x18.314.6 125.7%  
P/CF ratio (eoy) x16.49.7 169.3%  
Price / Book Value ratio x3.82.3 163.1%  
Dividend payout %9.42.7 347.6%   
Avg Mkt Cap Rs m38,7124,860 796.5%   
No. of employees `0000.90.7 122.3%   
Total wages/salary Rs m544538 101.2%   
Avg. sales/employee Rs Th9,277.87,854.7 118.1%   
Avg. wages/employee Rs Th616.0744.6 82.7%   
Avg. net profit/employee Rs Th2,394.2462.0 518.2%   
INCOME DATA
Net Sales Rs m8,1925,671 144.5%  
Other income Rs m237108 219.4%   
Total revenues Rs m8,4295,779 145.9%   
Gross profit Rs m2,218720 307.9%  
Depreciation Rs m251169 148.4%   
Interest Rs m6141 4.3%   
Profit before tax Rs m2,198519 423.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84185 45.4%   
Profit after tax Rs m2,114334 633.7%  
Gross profit margin %27.112.7 213.2%  
Effective tax rate %3.835.7 10.7%   
Net profit margin %25.85.9 438.7%  
BALANCE SHEET DATA
Current assets Rs m11,8241,807 654.4%   
Current liabilities Rs m4,1991,794 234.1%   
Net working cap to sales %93.10.2 39,988.3%  
Current ratio x2.81.0 279.5%  
Inventory Days Days19782 241.3%  
Debtors Days Days3820 191.7%  
Net fixed assets Rs m2,2342,805 79.6%   
Share capital Rs m13272 183.9%   
"Free" reserves Rs m9,9922,002 499.2%   
Net worth Rs m10,1242,074 488.2%   
Long term debt Rs m29580 5.0%   
Total assets Rs m14,4874,761 304.3%  
Interest coverage x367.44.7 7,839.5%   
Debt to equity ratio x00.3 1.0%  
Sales to assets ratio x0.61.2 47.5%   
Return on assets %14.610.0 146.9%  
Return on equity %20.916.1 129.8%  
Return on capital %21.724.8 87.4%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131717 18.3%   
Fx outflow Rs m14106 13.2%   
Net fx Rs m117611 19.1%   
CASH FLOW
From Operations Rs m1,508460 327.9%  
From Investments Rs m683-328 -208.2%  
From Financial Activity Rs m-2,262-96 2,361.0%  
Net Cashflow Rs m-7136 -196.9%  

Share Holding

Indian Promoters % 57.6 65.0 88.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 9.3 0.2 4,428.6%  
FIIs % 18.9 0.0 188,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.1 34.6 40.8%  
Shareholders   12,876 11,093 116.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KAVERI SEED With:   GSK CONSUMER  SAVITA OIL  MCLEOD RUSSEL  ITC  JUBILANT FOODWORKS  

Compare KAVERI SEED With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

VADILAL INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 70.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, VADILAL INDUSTRIES has posted a net profit of Rs 25 m (up 70.9% YoY). Sales on the other hand came in at Rs 941 m (up 40.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

KAVERI SEED SHARE PRICE


Oct 18, 2019 (Close)

TRACK KAVERI SEED

  • Track your investment in KAVERI SEED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KAVERI SEED - GUJ.AMB.EXP. COMPARISON

COMPARE KAVERI SEED WITH

MARKET STATS