Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY MARICO KWALITY/
MARICO
 
P/E (TTM) x -0.0 51.2 - View Chart
P/BV x - 20.5 - View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 KWALITY   MARICO
EQUITY SHARE DATA
    KWALITY
Mar-20
MARICO
Mar-23
KWALITY/
MARICO
5-Yr Chart
Click to enlarge
High Rs8554 1.4%   
Low Rs1470 0.3%   
Sales per share (Unadj.) Rs6.275.5 8.3%  
Earnings per share (Unadj.) Rs-6.010.2 -58.5%  
Cash flow per share (Unadj.) Rs-4.511.4 -39.8%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs-86.929.0 -299.2%  
Shares outstanding (eoy) m241.351,293.08 18.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.76.8 10.5%   
Avg P/E ratio x-0.750.1 -1.5%  
P/CF ratio (eoy) x-1.044.8 -2.2%  
Price / Book Value ratio x-0.117.6 -0.3%  
Dividend payout %044.0 -0.0%   
Avg Mkt Cap Rs m1,070662,092 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1256,530 1.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,50697,640 1.5%  
Other income Rs m81,440 0.5%   
Total revenues Rs m1,51399,080 1.5%   
Gross profit Rs m-94818,100 -5.2%  
Depreciation Rs m3481,550 22.4%   
Interest Rs m156560 27.9%   
Profit before tax Rs m-1,44417,430 -8.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m04,210 0.0%   
Profit after tax Rs m-1,44413,220 -10.9%  
Gross profit margin %-63.018.5 -339.7%  
Effective tax rate %024.2 -0.0%   
Net profit margin %-95.913.5 -708.5%  
BALANCE SHEET DATA
Current assets Rs m31938,130 0.8%   
Current liabilities Rs m24,06124,290 99.1%   
Net working cap to sales %-1,576.814.2 -11,124.5%  
Current ratio x01.6 0.8%  
Inventory Days Days647 12.5%  
Debtors Days Days3684 9,687.2%  
Net fixed assets Rs m2,85229,800 9.6%   
Share capital Rs m2411,290 18.7%   
"Free" reserves Rs m-21,21736,270 -58.5%   
Net worth Rs m-20,97637,560 -55.8%   
Long term debt Rs m020 0.0%   
Total assets Rs m3,17168,000 4.7%  
Interest coverage x-8.332.1 -25.7%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.51.4 33.1%   
Return on assets %-40.620.3 -200.5%  
Return on equity %6.935.2 19.6%  
Return on capital %6.147.9 12.8%  
Exports to sales %02.7 0.0%   
Imports to sales %01.5 2.6%   
Exports (fob) Rs mNA2,656 0.0%   
Imports (cif) Rs m11,473 0.0%   
Fx inflow Rs m02,656 0.0%   
Fx outflow Rs m11,473 0.0%   
Net fx Rs m-11,182 -0.1%   
CASH FLOW
From Operations Rs m1414,190 0.1%  
From Investments Rs m-2-9,290 0.0%  
From Financial Activity Rs mNA-5,600 0.0%  
Net Cashflow Rs m12-690 -1.7%  

Share Holding

Indian Promoters % 24.0 59.3 40.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 35.4 0.2%  
FIIs % 0.0 25.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 76.0 40.7 186.9%  
Shareholders   102,671 318,556 32.2%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Kwality vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kwality vs Marico Share Price Performance

Period Kwality Marico
1-Day -4.89% -0.37%
1-Month -20.15% 17.24%
1-Year 13.23% 11.63%
3-Year CAGR -70.87% 7.98%
5-Year CAGR -51.91% 10.34%

* Compound Annual Growth Rate

Here are more details on the Kwality share price and the Marico share price.

Moving on to shareholding structures...

The promoters of Kwality hold a 24.0% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kwality and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, Kwality paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of Kwality, and the dividend history of Marico.



Today's Market

Sensex Tops 74,000 in Mock Trading Session Today | HAL, Mazagon Dock, Bharat Dynamics Surge 5% | All Sectoral Indices in Green Sensex Tops 74,000 in Mock Trading Session Today | HAL, Mazagon Dock, Bharat Dynamics Surge 5% | All Sectoral Indices in Green(Closing)

Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.