Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEY CORP vs IDFC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KEY CORP IDFC KEY CORP/
IDFC
 
P/E (TTM) x 1.6 -60.1 - View Chart
P/BV x 1.6 1.8 89.9% View Chart
Dividend Yield % 0.0 9.4 -  

Financials

 KEY CORP   IDFC
EQUITY SHARE DATA
    KEY CORP
Mar-23
IDFC
Mar-23
KEY CORP/
IDFC
5-Yr Chart
Click to enlarge
High Rs9292 99.2%   
Low Rs4242 99.5%   
Income per share (Unadj.) Rs26.11.0 2,715.3%  
Earnings per share (Unadj.) Rs25.64.2 608.5%  
Cash flow per share (Unadj.) Rs26.77.1 379.3%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %017.8 0.0%  
Book value per share (Unadj.) Rs78.472.5 108.1%  
Shares outstanding (eoy) m6.001,599.98 0.4%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.670.0 3.7%   
Avg P/E ratio x2.616.0 16.3%  
Avg P/CF ratio x2.616.0 16.2%  
Avg Price/Bookvalue ratio x0.90.9 91.8%  
Dividend payout %0285.2 0.0%   
Avg Mkt Cap Rs m401107,719 0.4%   
No. of employees `000NANA-   
Total wages & salary Rs m376 4.6%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1571,538 10.2%  
Other income Rs m54 125.9%   
Interest expense Rs m00-   
Net interest income Rs m1571,538 10.2%  
Operating expense Rs m8636 1.2%   
Gross profit Rs m149902 16.5%  
Gross profit margin %95.158.7 162.1%  
Provisions/contingencies Rs m11 123.2%   
Profit before tax Rs m15410,647 1.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00 -0.0%   
Prior Period Items Rs m00-   
Tax Rs m03,914 -0.0%   
Profit after tax Rs m1546,733 2.3%  
Net profit margin %98.1437.7 22.4%  
BALANCE SHEET DATA
Advances Rs m00-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %34.21.4 2,513.1%  
Net fixed assets Rs m41 517.1%   
Share capital Rs m6016,000 0.4%   
Free reserves Rs m41099,972 0.4%   
Net worth Rs m470115,972 0.4%   
Borrowings Rs m00-   
Investments Rs m458113,006 0.4%   
Total assets Rs m473116,862 0.4%  
Debt/equity ratio x00-   
Return on assets %32.55.8 563.6%  
Return on equity %32.75.8 562.6%  
Capital adequacy ratio %124.883.3 149.7%  
Net NPAs %00-  
CASH FLOW
From Operations Rs m-341,282 -0.0%  
From Investments Rs m3-23,565 -0.0%  
From Financial Activity Rs mNA-19,002 -0.0%  
Net Cashflow Rs m-1-1,285 0.0%  

Share Holding

Indian Promoters % 69.1 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 51.1 0.0%  
FIIs % 0.0 21.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 100.0 30.9%  
Shareholders   9,962 673,915 1.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KEY CORP With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on KEY CORP.LTD vs IDFC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KEY CORP.LTD vs IDFC Share Price Performance

Period KEY CORP.LTD IDFC
1-Day 1.99% 2.33%
1-Month 40.84% 15.42%
1-Year 148.70% 51.06%
3-Year CAGR 103.74% 39.08%
5-Year CAGR 53.54% 25.03%

* Compound Annual Growth Rate

Here are more details on the KEY CORP.LTD share price and the IDFC share price.

Moving on to shareholding structures...

The promoters of KEY CORP.LTD hold a 69.1% stake in the company. In case of IDFC the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KEY CORP.LTD and the shareholding pattern of IDFC.

Finally, a word on dividends...

In the most recent financial year, KEY CORP.LTD paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

IDFC paid Rs 12.0, and its dividend payout ratio stood at 285.2%.

You may visit here to review the dividend history of KEY CORP.LTD, and the dividend history of IDFC.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.