X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE CG POWER & INDUSTRIAL SOLUTIONS LTD LAKSHMI MACHINE/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 39.1 95.8 40.9% View Chart
P/BV x 5.1 3.9 130.1% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 LAKSHMI MACHINE   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
LAKSHMI MACHINE/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs4,199204 2,063.4%   
Low Rs3,05041 7,530.9%   
Sales per share (Unadj.) Rs2,341.087.3 2,682.7%  
Earnings per share (Unadj.) Rs201.01.2 16,983.0%  
Cash flow per share (Unadj.) Rs279.15.3 5,302.8%  
Dividends per share (Unadj.) Rs40.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs1,291.673.3 1,760.9%  
Shares outstanding (eoy) m11.27626.75 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.51.4 110.7%   
Avg P/E ratio x18.0103.1 17.5%  
P/CF ratio (eoy) x13.023.2 56.0%  
Price / Book Value ratio x2.81.7 168.7%  
Dividend payout %19.90-   
Avg Mkt Cap Rs m40,84876,464 53.4%   
No. of employees `0003.23.6 89.2%   
Total wages/salary Rs m2,5346,549 38.7%   
Avg. sales/employee Rs Th8,140.515,054.2 54.1%   
Avg. wages/employee Rs Th782.01,802.8 43.4%   
Avg. net profit/employee Rs Th698.8204.1 342.3%   
INCOME DATA
Net Sales Rs m26,38354,692 48.2%  
Other income Rs m9331,116 83.6%   
Total revenues Rs m27,31655,808 48.9%   
Gross profit Rs m3,3713,671 91.8%  
Depreciation Rs m8812,558 34.5%   
Interest Rs m10814 1.3%   
Profit before tax Rs m3,4121,416 241.0%   
Minority Interest Rs m012 0.0%   
Prior Period Items Rs m0-542 0.0%   
Extraordinary Inc (Exp) Rs m-500-   
Tax Rs m1,098144 762.7%   
Profit after tax Rs m2,265742 305.4%  
Gross profit margin %12.86.7 190.3%  
Effective tax rate %32.210.2 316.5%   
Net profit margin %8.61.4 633.0%  
BALANCE SHEET DATA
Current assets Rs m17,99343,230 41.6%   
Current liabilities Rs m8,20523,608 34.8%   
Net working cap to sales %37.135.9 103.4%  
Current ratio x2.21.8 119.7%  
Inventory Days Days4839 122.7%  
Debtors Days Days33139 23.4%  
Net fixed assets Rs m4,71419,834 23.8%   
Share capital Rs m1131,254 9.0%   
"Free" reserves Rs m14,25138,193 37.3%   
Net worth Rs m14,55745,972 31.7%   
Long term debt Rs m0962 0.0%   
Total assets Rs m23,77616,633 142.9%  
Interest coverage x335.52.7 12,243.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.13.3 33.7%   
Return on assets %9.69.4 102.3%  
Return on equity %15.61.6 964.4%  
Return on capital %23.23.6 639.9%  
Exports to sales %20.915.3 137.0%   
Imports to sales %9.78.9 108.5%   
Exports (fob) Rs m5,5158,348 66.1%   
Imports (cif) Rs m2,5494,871 52.3%   
Fx inflow Rs m5,5589,844 56.5%   
Fx outflow Rs m2,8575,370 53.2%   
Net fx Rs m2,7014,474 60.4%   
CASH FLOW
From Operations Rs m1,604-608 -263.9%  
From Investments Rs m-1,4344,320 -33.2%  
From Financial Activity Rs m-519-2,224 23.3%  
Net Cashflow Rs m-3491,488 -23.4%  

Share Holding

Indian Promoters % 28.4 40.8 69.6%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 23.1 22.2 103.9%  
FIIs % 1.9 20.0 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 15.1 309.3%  
Shareholders   24,458 117,401 20.8%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   HONEYWELL AUTOMATION  MANUGRAPH INDIA  KIRLOSKAR BROS.  BHEL  TEXMACO INFRA  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Flat Note; Tata Stocks Rally(Closing)

Indian share markets continued to trade range bound in afternoon session with market participants awaiting the US Federal Reserve's policy statement this week.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Kim Jong Un Is Keeping Traders Busy(Daily Profit Hunter)

Sep 6, 2017

You shouldn't worry about North Kore, War or Market Corrections.

180,000%: The Returns That Could Have Been(The 5 Minute Wrapup)

Sep 7, 2017

For successful investing in small caps, it's important to know when not to press the panic button.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

Home Prices Chart a Steady Rise(Chart Of The Day)

Sep 7, 2017

Home prices data throws up a positive surprise.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Sep 19, 2017 03:36 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE 8-QTR ANALYSIS

COMPARE LAKSHMI MACHINE WITH

MARKET STATS