X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lakshmi Machine with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MACHINE vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

LAKSHMI MACHINE    Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MACHINE CG POWER & INDUSTRIAL SOLUTIONS LTD LAKSHMI MACHINE/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 35.1 99.6 35.2% View Chart
P/BV x 4.9 4.4 111.2% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 LAKSHMI MACHINE   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    LAKSHMI MACHINE
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
LAKSHMI MACHINE/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs4,19989 4,733.9%   
Low Rs3,05048 6,354.2%   
Sales per share (Unadj.) Rs2,341.097.6 2,397.5%  
Earnings per share (Unadj.) Rs201.01.8 11,450.6%  
Cash flow per share (Unadj.) Rs279.14.1 6,729.2%  
Dividends per share (Unadj.) Rs40.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs1,291.667.6 1,910.9%  
Shares outstanding (eoy) m11.27626.75 1.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.7 221.2%   
Avg P/E ratio x18.038.9 46.3%  
P/CF ratio (eoy) x13.016.5 78.8%  
Price / Book Value ratio x2.81.0 277.5%  
Dividend payout %19.90-   
Avg Mkt Cap Rs m40,84842,838 95.4%   
No. of employees `0003.23.4 94.7%   
Total wages/salary Rs m2,5345,371 47.2%   
Avg. sales/employee Rs Th8,140.517,888.8 45.5%   
Avg. wages/employee Rs Th782.01,570.0 49.8%   
Avg. net profit/employee Rs Th698.8321.5 217.3%   
INCOME DATA
Net Sales Rs m26,38361,198 43.1%  
Other income Rs m933687 135.8%   
Total revenues Rs m27,31661,885 44.1%   
Gross profit Rs m3,3714,702 71.7%  
Depreciation Rs m8811,500 58.7%   
Interest Rs m101,880 0.5%   
Profit before tax Rs m3,4122,009 169.8%   
Minority Interest Rs m0-16 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-50-727 6.9%   
Tax Rs m1,098166 661.2%   
Profit after tax Rs m2,2651,100 205.9%  
Gross profit margin %12.87.7 166.3%  
Effective tax rate %32.28.3 389.3%   
Net profit margin %8.61.8 477.6%  
BALANCE SHEET DATA
Current assets Rs m17,99350,578 35.6%   
Current liabilities Rs m8,20524,981 32.8%   
Net working cap to sales %37.141.8 88.7%  
Current ratio x2.22.0 108.3%  
Inventory Days Days4853 91.1%  
Debtors Days Days33112 29.1%  
Net fixed assets Rs m4,71414,045 33.6%   
Share capital Rs m1131,254 9.0%   
"Free" reserves Rs m14,25141,111 34.7%   
Net worth Rs m14,55742,364 34.4%   
Long term debt Rs m05,038 0.0%   
Total assets Rs m23,776101,881 23.3%  
Interest coverage x335.52.1 16,221.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.6 184.7%   
Return on assets %9.62.9 327.1%  
Return on equity %15.62.6 599.2%  
Return on capital %23.26.6 349.1%  
Exports to sales %20.90-   
Imports to sales %9.70-   
Exports (fob) Rs m5,515NA-   
Imports (cif) Rs m2,549NA-   
Fx inflow Rs m5,5588,064 68.9%   
Fx outflow Rs m2,8575,279 54.1%   
Net fx Rs m2,7012,785 97.0%   
CASH FLOW
From Operations Rs m1,604-5,400 -29.7%  
From Investments Rs m-1,4344,968 -28.9%  
From Financial Activity Rs m-519502 -103.4%  
Net Cashflow Rs m-34971 -494.8%  

Share Holding

Indian Promoters % 28.4 40.8 69.6%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 23.1 22.2 103.9%  
FIIs % 1.9 20.0 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.7 15.1 309.3%  
Shareholders   24,458 117,401 20.8%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MACHINE With:   SANGHVI MOVERS  PATELS AIRTEMP  EMCO LTD  WELSPUN CORP  HAVELLS IND  

Compare LAKSHMI MACHINE With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades in Green; Pharma Stocks Witness Buying(01:30 pm)

After opening the day on a positive note, the Indian share markets have continued the momentum and are currently trading comfortably in green.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

You're Lucky You Missed Out on that IPO...(Smart Contrarian)

Nov 8, 2017

Here's how to profit from upcoming IPOs.

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LAKSHMI MACHINE SHARE PRICE


Nov 21, 2017 01:27 PM

TRACK LAKSHMI MACHINE

  • Track your investment in LAKSHMI MACHINE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LAKSHMI MACHINE

LAKSHMI MACHINE 5-YR ANALYSIS

COMPARE LAKSHMI MACHINE WITH

MARKET STATS