Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MILLS vs KPR MILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MILLS KPR MILL LAKSHMI MILLS/
KPR MILL
 
P/E (TTM) x -22.9 36.9 - View Chart
P/BV x 0.6 8.0 7.0% View Chart
Dividend Yield % 0.2 0.5 37.7%  

Financials

 LAKSHMI MILLS   KPR MILL
EQUITY SHARE DATA
    LAKSHMI MILLS
Mar-23
KPR MILL
Mar-23
LAKSHMI MILLS/
KPR MILL
5-Yr Chart
Click to enlarge
High Rs5,294704 752.0%   
Low Rs3,010480 627.7%   
Sales per share (Unadj.) Rs3,427.3181.0 1,893.8%  
Earnings per share (Unadj.) Rs-71.623.8 -300.6%  
Cash flow per share (Unadj.) Rs46.028.9 159.1%  
Dividends per share (Unadj.) Rs9.004.00 225.0%  
Avg Dividend yield %0.20.7 32.1%  
Book value per share (Unadj.) Rs9,157.5108.4 8,444.5%  
Shares outstanding (eoy) m0.70341.81 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.23.3 36.8%   
Avg P/E ratio x-57.624.8 -231.9%  
P/CF ratio (eoy) x89.820.5 438.3%  
Price / Book Value ratio x0.55.5 8.3%  
Dividend payout %-12.516.8 -74.4%   
Avg Mkt Cap Rs m2,888202,277 1.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3385,486 6.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,39961,859 3.9%  
Other income Rs m45623 7.3%   
Total revenues Rs m2,44562,482 3.9%   
Gross profit Rs m5012,744 0.4%  
Depreciation Rs m821,737 4.7%   
Interest Rs m81789 10.3%   
Profit before tax Rs m-6810,842 -0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-182,701 -0.7%   
Profit after tax Rs m-508,141 -0.6%  
Gross profit margin %2.120.6 10.2%  
Effective tax rate %26.124.9 104.6%   
Net profit margin %-2.113.2 -15.9%  
BALANCE SHEET DATA
Current assets Rs m65629,781 2.2%   
Current liabilities Rs m95413,252 7.2%   
Net working cap to sales %-12.426.7 -46.5%  
Current ratio x0.72.2 30.6%  
Inventory Days Days82321 3,945.4%  
Debtors Days Days196369 53.0%  
Net fixed assets Rs m7,55926,195 28.9%   
Share capital Rs m70342 20.4%   
"Free" reserves Rs m6,34136,725 17.3%   
Net worth Rs m6,41037,067 17.3%   
Long term debt Rs m4724,485 10.5%   
Total assets Rs m8,21555,976 14.7%  
Interest coverage x0.214.7 1.1%   
Debt to equity ratio x0.10.1 60.9%  
Sales to assets ratio x0.31.1 26.4%   
Return on assets %0.416.0 2.4%  
Return on equity %-0.822.0 -3.6%  
Return on capital %0.228.0 0.7%  
Exports to sales %21.627.7 78.0%   
Imports to sales %1.58.7 17.1%   
Exports (fob) Rs m51917,150 3.0%   
Imports (cif) Rs m365,369 0.7%   
Fx inflow Rs m51917,150 3.0%   
Fx outflow Rs m535,369 1.0%   
Net fx Rs m46611,781 4.0%   
CASH FLOW
From Operations Rs m3772,987 12.6%  
From Investments Rs m-565-1,051 53.8%  
From Financial Activity Rs m187-2,063 -9.1%  
Net Cashflow Rs m-1-127 0.4%  

Share Holding

Indian Promoters % 63.6 73.8 86.2%  
Foreign collaborators % 1.4 0.0 -  
Indian inst/Mut Fund % 3.3 19.4 16.9%  
FIIs % 0.0 4.6 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 26.2 133.3%  
Shareholders   5,292 105,566 5.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MILLS With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    GOKALDAS EXPORTS    


More on LAKSHMI MILLS vs KPR MILL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAKSHMI MILLS vs KPR MILL Share Price Performance

Period LAKSHMI MILLS KPR MILL
1-Day 0.18% -0.40%
1-Month 33.08% 4.77%
1-Year 41.48% 46.51%
3-Year CAGR 30.34% 50.47%
5-Year CAGR 15.60% 46.30%

* Compound Annual Growth Rate

Here are more details on the LAKSHMI MILLS share price and the KPR MILL share price.

Moving on to shareholding structures...

The promoters of LAKSHMI MILLS hold a 65.0% stake in the company. In case of KPR MILL the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAKSHMI MILLS and the shareholding pattern of KPR MILL.

Finally, a word on dividends...

In the most recent financial year, LAKSHMI MILLS paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of -12.5%.

KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of LAKSHMI MILLS, and the dividend history of KPR MILL.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.