Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LAKSHMI MILLS vs WELSPUN LIVING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LAKSHMI MILLS WELSPUN LIVING LAKSHMI MILLS/
WELSPUN LIVING
 
P/E (TTM) x -20.8 20.5 - View Chart
P/BV x 0.5 3.4 15.1% View Chart
Dividend Yield % 0.2 0.1 272.5%  

Financials

 LAKSHMI MILLS   WELSPUN LIVING
EQUITY SHARE DATA
    LAKSHMI MILLS
Mar-23
WELSPUN LIVING
Mar-23
LAKSHMI MILLS/
WELSPUN LIVING
5-Yr Chart
Click to enlarge
High Rs5,29499 5,347.5%   
Low Rs3,01062 4,839.2%   
Sales per share (Unadj.) Rs3,427.381.9 4,184.0%  
Earnings per share (Unadj.) Rs-71.62.0 -3,493.4%  
Cash flow per share (Unadj.) Rs46.06.5 704.6%  
Dividends per share (Unadj.) Rs9.000.10 9,000.0%  
Avg Dividend yield %0.20.1 174.7%  
Book value per share (Unadj.) Rs9,157.541.3 22,158.2%  
Shares outstanding (eoy) m0.70988.06 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.0 122.3%   
Avg P/E ratio x-57.639.3 -146.5%  
P/CF ratio (eoy) x89.812.4 726.6%  
Price / Book Value ratio x0.52.0 23.1%  
Dividend payout %-12.54.9 -256.0%   
Avg Mkt Cap Rs m2,88879,638 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3387,944 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,39980,938 3.0%  
Other income Rs m451,213 3.7%   
Total revenues Rs m2,44582,151 3.0%   
Gross profit Rs m507,526 0.7%  
Depreciation Rs m824,421 1.9%   
Interest Rs m811,299 6.2%   
Profit before tax Rs m-683,019 -2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-18994 -1.8%   
Profit after tax Rs m-502,025 -2.5%  
Gross profit margin %2.19.3 22.5%  
Effective tax rate %26.132.9 79.2%   
Net profit margin %-2.12.5 -83.5%  
BALANCE SHEET DATA
Current assets Rs m65644,181 1.5%   
Current liabilities Rs m95426,670 3.6%   
Net working cap to sales %-12.421.6 -57.4%  
Current ratio x0.71.7 41.5%  
Inventory Days Days82335 2,339.7%  
Debtors Days Days1964 4,514.8%  
Net fixed assets Rs m7,55941,093 18.4%   
Share capital Rs m70988 7.0%   
"Free" reserves Rs m6,34139,846 15.9%   
Net worth Rs m6,41040,834 15.7%   
Long term debt Rs m4729,720 4.9%   
Total assets Rs m8,21585,274 9.6%  
Interest coverage x0.23.3 5.0%   
Debt to equity ratio x0.10.2 30.9%  
Sales to assets ratio x0.30.9 30.8%   
Return on assets %0.43.9 9.7%  
Return on equity %-0.85.0 -15.8%  
Return on capital %0.28.5 2.3%  
Exports to sales %21.60 57,013.0%   
Imports to sales %1.50-   
Exports (fob) Rs m51931 1,690.0%   
Imports (cif) Rs m36NA-   
Fx inflow Rs m51949 1,054.5%   
Fx outflow Rs m53103 50.9%   
Net fx Rs m466-54 -860.1%   
CASH FLOW
From Operations Rs m3777,560 5.0%  
From Investments Rs m-5652,428 -23.3%  
From Financial Activity Rs m187-10,860 -1.7%  
Net Cashflow Rs m-1-857 0.1%  

Share Holding

Indian Promoters % 63.6 70.5 90.2%  
Foreign collaborators % 1.4 0.0 -  
Indian inst/Mut Fund % 3.3 12.6 26.2%  
FIIs % 0.0 7.1 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 29.5 118.6%  
Shareholders   5,292 183,300 2.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LAKSHMI MILLS With:   GOKALDAS EXPORTS    MONTE CARLO    MAYUR UNIQUOTERS    SWAN ENERGY    TCNS CLOTHING CO.    


More on LAKSHMI MILLS vs Welspun India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LAKSHMI MILLS vs Welspun India Share Price Performance

Period LAKSHMI MILLS Welspun India
1-Day -0.48% 1.69%
1-Month 0.78% -4.68%
1-Year 31.20% 52.10%
3-Year CAGR 22.90% 12.95%
5-Year CAGR 15.54% 21.50%

* Compound Annual Growth Rate

Here are more details on the LAKSHMI MILLS share price and the Welspun India share price.

Moving on to shareholding structures...

The promoters of LAKSHMI MILLS hold a 65.0% stake in the company. In case of Welspun India the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LAKSHMI MILLS and the shareholding pattern of Welspun India.

Finally, a word on dividends...

In the most recent financial year, LAKSHMI MILLS paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of -12.5%.

Welspun India paid Rs 0.1, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of LAKSHMI MILLS, and the dividend history of Welspun India.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Ends 118 Points Lower | Nifty Below 22,200 | Hitachi Energy Rallies 10% Sensex Today Ends 118 Points Lower | Nifty Below 22,200 | Hitachi Energy Rallies 10%(Closing)

After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.