LIKHITHA INFRASTRUCTURE | J KUMAR INFRA | LIKHITHA INFRASTRUCTURE/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 16.2 | 118.7% | View Chart |
P/BV | x | 4.9 | 2.1 | 235.8% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 88.7% |
LIKHITHA INFRASTRUCTURE J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LIKHITHA INFRASTRUCTURE Mar-23 |
J KUMAR INFRA Mar-23 |
LIKHITHA INFRASTRUCTURE/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 274 | 352 | 77.9% | |
Low | Rs | 118 | 166 | 71.2% | |
Sales per share (Unadj.) | Rs | 92.5 | 555.5 | 16.7% | |
Earnings per share (Unadj.) | Rs | 15.3 | 36.3 | 42.2% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 56.7 | 29.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 3.50 | 42.9% | |
Avg Dividend yield | % | 0.8 | 1.4 | 56.6% | |
Book value per share (Unadj.) | Rs | 63.4 | 309.2 | 20.5% | |
Shares outstanding (eoy) | m | 39.45 | 75.67 | 52.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 454.8% | |
Avg P/E ratio | x | 12.8 | 7.1 | 179.7% | |
P/CF ratio (eoy) | x | 11.8 | 4.6 | 259.2% | |
Price / Book Value ratio | x | 3.1 | 0.8 | 369.4% | |
Dividend payout | % | 9.8 | 9.7 | 101.7% | |
Avg Mkt Cap | Rs m | 7,732 | 19,582 | 39.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 341 | 3,093 | 11.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,650 | 42,031 | 8.7% | |
Other income | Rs m | 42 | 304 | 13.9% | |
Total revenues | Rs m | 3,692 | 42,336 | 8.7% | |
Gross profit | Rs m | 831 | 5,971 | 13.9% | |
Depreciation | Rs m | 51 | 1,547 | 3.3% | |
Interest | Rs m | 8 | 992 | 0.8% | |
Profit before tax | Rs m | 815 | 3,736 | 21.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 212 | 992 | 21.3% | |
Profit after tax | Rs m | 603 | 2,744 | 22.0% | |
Gross profit margin | % | 22.8 | 14.2 | 160.3% | |
Effective tax rate | % | 26.0 | 26.5 | 97.9% | |
Net profit margin | % | 16.5 | 6.5 | 253.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,506 | 28,874 | 8.7% | |
Current liabilities | Rs m | 447 | 18,165 | 2.5% | |
Net working cap to sales | % | 56.4 | 25.5 | 221.5% | |
Current ratio | x | 5.6 | 1.6 | 353.1% | |
Inventory Days | Days | 62 | 38 | 162.8% | |
Debtors Days | Days | 901 | 991 | 90.9% | |
Net fixed assets | Rs m | 447 | 14,684 | 3.0% | |
Share capital | Rs m | 197 | 378 | 52.1% | |
"Free" reserves | Rs m | 2,304 | 23,019 | 10.0% | |
Net worth | Rs m | 2,501 | 23,397 | 10.7% | |
Long term debt | Rs m | 0 | 825 | 0.0% | |
Total assets | Rs m | 2,954 | 43,558 | 6.8% | |
Interest coverage | x | 102.7 | 4.8 | 2,154.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.0 | 128.0% | |
Return on assets | % | 20.7 | 8.6 | 241.2% | |
Return on equity | % | 24.1 | 11.7 | 205.6% | |
Return on capital | % | 32.9 | 19.5 | 168.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 2.0 | 3.9% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3 | 827 | 0.3% | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 3 | 827 | 0.3% | |
Net fx | Rs m | -3 | -709 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 314 | 1,829 | 17.2% | |
From Investments | Rs m | -186 | -1,862 | 10.0% | |
From Financial Activity | Rs m | -27 | -428 | 6.4% | |
Net Cashflow | Rs m | 101 | -462 | -21.8% |
Indian Promoters | % | 70.0 | 46.7 | 150.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 26.7 | 0.7% | |
FIIs | % | 0.2 | 10.1 | 2.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 53.4 | 56.2% | |
Shareholders | 50,505 | 40,923 | 123.4% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare LIKHITHA INFRASTRUCTURE With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LIKHITHA INFRASTRUCTURE | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.09% | 0.00% | -0.21% |
1-Month | 30.08% | 4.71% | 6.21% |
1-Year | 9.63% | 136.46% | 76.06% |
3-Year CAGR | 18.47% | 52.66% | 46.43% |
5-Year CAGR | 35.64% | 39.11% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the LIKHITHA INFRASTRUCTURE share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of LIKHITHA INFRASTRUCTURE hold a 70.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LIKHITHA INFRASTRUCTURE and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, LIKHITHA INFRASTRUCTURE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of LIKHITHA INFRASTRUCTURE, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.