Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MACROTECH DEVELOPERS vs NARENDRA PRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MACROTECH DEVELOPERS NARENDRA PRO MACROTECH DEVELOPERS/
NARENDRA PRO
 
P/E (TTM) x 76.2 3.1 2,427.1% View Chart
P/BV x 9.5 1.0 944.8% View Chart
Dividend Yield % 0.2 2.0 8.5%  

Financials

 MACROTECH DEVELOPERS   NARENDRA PRO
EQUITY SHARE DATA
    MACROTECH DEVELOPERS
Mar-23
NARENDRA PRO
Mar-23
MACROTECH DEVELOPERS/
NARENDRA PRO
5-Yr Chart
Click to enlarge
High Rs62431 2,009.8%   
Low Rs35615 2,435.1%   
Sales per share (Unadj.) Rs196.60-  
Earnings per share (Unadj.) Rs10.26.0 168.1%  
Cash flow per share (Unadj.) Rs12.16.0 199.8%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Avg Dividend yield %0.44.4 9.3%  
Book value per share (Unadj.) Rs260.650.4 516.7%  
Shares outstanding (eoy) m481.797.11 6,776.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50-  
Avg P/E ratio x48.23.8 1,277.3%  
P/CF ratio (eoy) x40.53.8 1,074.2%  
Price / Book Value ratio x1.90.5 415.5%  
Dividend payout %19.716.5 119.1%   
Avg Mkt Cap Rs m235,968162 145,477.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2393 133,722.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m94,7040-  
Other income Rs m-1,38878 -1,788.0%   
Total revenues Rs m93,31678 120,206.1%   
Gross profit Rs m11,661-21 -54,901.1%  
Depreciation Rs m9280 4,640,000.0%   
Interest Rs m4,8207 67,037.6%   
Profit before tax Rs m4,52549 9,200.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3706 -5,967.7%   
Profit after tax Rs m4,89543 11,389.0%  
Gross profit margin %12.30- 
Effective tax rate %-8.212.6 -64.8%   
Net profit margin %5.20- 
BALANCE SHEET DATA
Current assets Rs m357,497357 100,100.0%   
Current liabilities Rs m238,58811 2,081,919.7%   
Net working cap to sales %125.60- 
Current ratio x1.531.2 4.8%  
Inventory Days Days530- 
Debtors Days Days280- 
Net fixed assets Rs m31,62013 244,926.4%   
Share capital Rs m4,81872 6,724.4%   
"Free" reserves Rs m120,755287 42,070.5%   
Net worth Rs m125,573359 35,009.8%   
Long term debt Rs m22,5680-   
Total assets Rs m389,117370 105,152.5%  
Interest coverage x1.97.8 24.7%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.20-   
Return on assets %2.513.6 18.4%  
Return on equity %3.912.0 32.5%  
Return on capital %6.315.7 40.1%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m250-   
Fx outflow Rs m1610-   
Net fx Rs m-1360-   
CASH FLOW
From Operations Rs m27,50033 82,458.8%  
From Investments Rs m17,7785 353,439.4%  
From Financial Activity Rs m-37,055-7 515,368.6%  
Net Cashflow Rs m8,33731 26,738.3%  

Share Holding

Indian Promoters % 72.2 70.2 102.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.1 0.0 -  
FIIs % 23.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 29.8 93.4%  
Shareholders   60,812 2,043 2,976.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MACROTECH DEVELOPERS With:   DLF    MARATHON NEXTGEN    SUNTECK REALTY    PSP PROJECTS    PRESTIGE ESTATES    


More on MACROTECH DEVELOPERS vs NARENDRA PRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MACROTECH DEVELOPERS vs NARENDRA PRO Share Price Performance

Period MACROTECH DEVELOPERS NARENDRA PRO S&P BSE REALTY
1-Day -1.05% 2.01% 0.02%
1-Month 4.00% 5.48% 8.04%
1-Year 164.53% 198.82% 116.89%
3-Year CAGR 60.54% 53.12% 44.95%
5-Year CAGR 38.97% 40.74% 29.82%

* Compound Annual Growth Rate

Here are more details on the MACROTECH DEVELOPERS share price and the NARENDRA PRO share price.

Moving on to shareholding structures...

The promoters of MACROTECH DEVELOPERS hold a 72.2% stake in the company. In case of NARENDRA PRO the stake stands at 70.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MACROTECH DEVELOPERS and the shareholding pattern of NARENDRA PRO.

Finally, a word on dividends...

In the most recent financial year, MACROTECH DEVELOPERS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 19.7%.

NARENDRA PRO paid Rs 1.0, and its dividend payout ratio stood at 16.5%.

You may visit here to review the dividend history of MACROTECH DEVELOPERS, and the dividend history of NARENDRA PRO.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.