IZMO | CG-VAK SOFTW | IZMO/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 19.7 | 98.4% | View Chart |
P/BV | x | 1.8 | 3.7 | 48.6% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
IZMO CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IZMO Mar-23 |
CG-VAK SOFTW Mar-23 |
IZMO/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 435 | 29.0% | |
Low | Rs | 61 | 228 | 26.7% | |
Sales per share (Unadj.) | Rs | 114.9 | 152.3 | 75.4% | |
Earnings per share (Unadj.) | Rs | 14.9 | 23.6 | 63.4% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 26.9 | 87.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 203.2 | 105.8 | 192.0% | |
Shares outstanding (eoy) | m | 13.39 | 5.05 | 265.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.2 | 37.4% | |
Avg P/E ratio | x | 6.3 | 14.1 | 44.5% | |
P/CF ratio (eoy) | x | 4.0 | 12.3 | 32.1% | |
Price / Book Value ratio | x | 0.5 | 3.1 | 14.7% | |
Dividend payout | % | 0 | 4.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,253 | 1,674 | 74.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 686 | 506 | 135.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,538 | 769 | 200.0% | |
Other income | Rs m | 35 | 5 | 771.2% | |
Total revenues | Rs m | 1,574 | 774 | 203.4% | |
Gross profit | Rs m | 301 | 179 | 168.0% | |
Depreciation | Rs m | 116 | 17 | 699.0% | |
Interest | Rs m | 13 | 6 | 204.3% | |
Profit before tax | Rs m | 207 | 161 | 128.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 42 | 16.6% | |
Profit after tax | Rs m | 200 | 119 | 168.1% | |
Gross profit margin | % | 19.5 | 23.3 | 84.0% | |
Effective tax rate | % | 3.3 | 25.9 | 12.8% | |
Net profit margin | % | 13.0 | 15.5 | 84.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 710 | 291 | 243.7% | |
Current liabilities | Rs m | 415 | 52 | 796.1% | |
Net working cap to sales | % | 19.2 | 31.1 | 61.7% | |
Current ratio | x | 1.7 | 5.6 | 30.6% | |
Inventory Days | Days | 11 | 32 | 34.1% | |
Debtors Days | Days | 69,116,676 | 506 | 13,668,353.3% | |
Net fixed assets | Rs m | 2,517 | 328 | 766.9% | |
Share capital | Rs m | 134 | 51 | 265.2% | |
"Free" reserves | Rs m | 2,587 | 484 | 534.7% | |
Net worth | Rs m | 2,720 | 534 | 509.2% | |
Long term debt | Rs m | 59 | 0 | - | |
Total assets | Rs m | 3,227 | 619 | 521.0% | |
Interest coverage | x | 17.3 | 26.8 | 64.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 38.4% | |
Return on assets | % | 6.6 | 20.2 | 32.6% | |
Return on equity | % | 7.4 | 22.3 | 33.0% | |
Return on capital | % | 7.9 | 31.2 | 25.3% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 335 | 540 | 62.0% | |
Fx outflow | Rs m | 2 | 6 | 38.9% | |
Net fx | Rs m | 333 | 534 | 62.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 299 | 118 | 252.6% | |
From Investments | Rs m | -292 | -117 | 250.8% | |
From Financial Activity | Rs m | -3 | -40 | 8.6% | |
Net Cashflow | Rs m | 3 | -38 | -8.2% |
Indian Promoters | % | 31.9 | 53.9 | 59.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 0.0 | - | |
FIIs | % | 2.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 68.1 | 46.1 | 147.6% | |
Shareholders | 14,292 | 8,406 | 170.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IZMO With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IZMO | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | -3.08% | 1.55% | 0.01% |
1-Month | 23.10% | -1.21% | -3.87% |
1-Year | 194.54% | 13.76% | 23.64% |
3-Year CAGR | 71.04% | 62.67% | 9.08% |
5-Year CAGR | 46.43% | 57.11% | 16.18% |
* Compound Annual Growth Rate
Here are more details on the IZMO share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of IZMO hold a 31.9% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of IZMO, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.