Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LA OPALA RG vs ASAHI INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LA OPALA RG ASAHI INDIA LA OPALA RG/
ASAHI INDIA
 
P/E (TTM) x 27.2 46.3 58.8% View Chart
P/BV x 4.7 7.1 66.2% View Chart
Dividend Yield % 1.5 0.3 461.8%  

Financials

 LA OPALA RG   ASAHI INDIA
EQUITY SHARE DATA
    LA OPALA RG
Mar-23
ASAHI INDIA
Mar-23
LA OPALA RG/
ASAHI INDIA
5-Yr Chart
Click to enlarge
High Rs433694 62.4%   
Low Rs242383 63.1%   
Sales per share (Unadj.) Rs40.7165.3 24.6%  
Earnings per share (Unadj.) Rs11.114.9 74.5%  
Cash flow per share (Unadj.) Rs13.021.4 60.8%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Avg Dividend yield %1.50.4 398.9%  
Book value per share (Unadj.) Rs69.885.3 81.8%  
Shares outstanding (eoy) m111.00243.09 45.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.33.3 254.3%   
Avg P/E ratio x30.536.2 84.2%  
P/CF ratio (eoy) x25.925.1 103.1%  
Price / Book Value ratio x4.86.3 76.6%  
Dividend payout %45.113.4 335.7%   
Avg Mkt Cap Rs m37,465130,904 28.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6953,222 21.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,52340,188 11.3%  
Other income Rs m286164 174.4%   
Total revenues Rs m4,80940,352 11.9%   
Gross profit Rs m1,6548,112 20.4%  
Depreciation Rs m2181,597 13.6%   
Interest Rs m751,046 7.2%   
Profit before tax Rs m1,6475,633 29.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4172,017 20.7%   
Profit after tax Rs m1,2303,617 34.0%  
Gross profit margin %36.620.2 181.1%  
Effective tax rate %25.335.8 70.8%   
Net profit margin %27.29.0 302.1%  
BALANCE SHEET DATA
Current assets Rs m5,36517,453 30.7%   
Current liabilities Rs m63016,172 3.9%   
Net working cap to sales %104.73.2 3,284.0%  
Current ratio x8.51.1 789.0%  
Inventory Days Days45219 2,426.8%  
Debtors Days Days292306 95.5%  
Net fixed assets Rs m3,60528,338 12.7%   
Share capital Rs m222243 91.3%   
"Free" reserves Rs m7,52720,502 36.7%   
Net worth Rs m7,74920,745 37.4%   
Long term debt Rs m837,554 1.1%   
Total assets Rs m8,96945,804 19.6%  
Interest coverage x23.06.4 360.1%   
Debt to equity ratio x00.4 3.0%  
Sales to assets ratio x0.50.9 57.5%   
Return on assets %14.510.2 142.9%  
Return on equity %15.917.4 91.0%  
Return on capital %22.023.6 93.1%  
Exports to sales %10.30.8 1,209.1%   
Imports to sales %5.027.9 18.0%   
Exports (fob) Rs m464341 136.1%   
Imports (cif) Rs m22711,200 2.0%   
Fx inflow Rs m465341 136.2%   
Fx outflow Rs m26311,200 2.3%   
Net fx Rs m202-10,859 -1.9%   
CASH FLOW
From Operations Rs m1,0934,016 27.2%  
From Investments Rs m-689-3,203 21.5%  
From Financial Activity Rs m-404-521 77.6%  
Net Cashflow Rs m0292 0.0%  

Share Holding

Indian Promoters % 65.6 30.6 214.4%  
Foreign collaborators % 0.0 23.6 -  
Indian inst/Mut Fund % 22.0 5.4 408.3%  
FIIs % 1.6 3.9 40.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.4 45.8 75.1%  
Shareholders   77,590 63,465 122.3%  
Pledged promoter(s) holding % 0.0 7.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LA OPALA RG With:   BOROSIL RENEWABLES    


More on LA-OPALA R G vs Asahi India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LA-OPALA R G vs Asahi India Share Price Performance

Period LA-OPALA R G Asahi India
1-Day 0.76% -0.47%
1-Month 1.52% 4.80%
1-Year -15.41% 29.06%
3-Year CAGR 14.70% 25.57%
5-Year CAGR 11.85% 22.86%

* Compound Annual Growth Rate

Here are more details on the LA-OPALA R G share price and the Asahi India share price.

Moving on to shareholding structures...

The promoters of LA-OPALA R G hold a 65.6% stake in the company. In case of Asahi India the stake stands at 54.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-OPALA R G and the shareholding pattern of Asahi India.

Finally, a word on dividends...

In the most recent financial year, LA-OPALA R G paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 45.1%.

Asahi India paid Rs 2.0, and its dividend payout ratio stood at 13.4%.

You may visit here to review the dividend history of LA-OPALA R G, and the dividend history of Asahi India.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,400 | Kaynes Technology Zooms 11%, M&M 7% Sensex Today Trades Lower | Nifty Below 22,400 | Kaynes Technology Zooms 11%, M&M 7%(10:30 am)

Stocks in Asia opened broadly lower Friday as traders reassessed the path forward for interest rates, while equities in Hong Kong braced for further gains on bullish corporate results.