LOYAL EQUIPMENTS | R M DRIP & SPRINKLERS SYSTEMS | LOYAL EQUIPMENTS/ R M DRIP & SPRINKLERS SYSTEMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.5 | - | - | View Chart |
P/BV | x | 7.7 | 19.3 | 39.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
LOYAL EQUIPMENTS R M DRIP & SPRINKLERS SYSTEMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LOYAL EQUIPMENTS Mar-23 |
R M DRIP & SPRINKLERS SYSTEMS Mar-23 |
LOYAL EQUIPMENTS/ R M DRIP & SPRINKLERS SYSTEMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 82 | 55 | 150.2% | |
Low | Rs | 26 | 13 | 201.2% | |
Sales per share (Unadj.) | Rs | 48.3 | 16.4 | 295.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0 | 13,497.6% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 1.4 | 570.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 22.1 | 19.0 | 116.0% | |
Shares outstanding (eoy) | m | 10.20 | 6.69 | 152.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.1 | 54.2% | |
Avg P/E ratio | x | 9.2 | 779.7 | 1.2% | |
P/CF ratio (eoy) | x | 6.9 | 24.6 | 28.0% | |
Price / Book Value ratio | x | 2.4 | 1.8 | 137.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 551 | 226 | 243.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 11 | 336.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 493 | 110 | 450.0% | |
Other income | Rs m | 3 | 29 | 11.9% | |
Total revenues | Rs m | 496 | 138 | 359.1% | |
Gross profit | Rs m | 93 | -9 | -992.5% | |
Depreciation | Rs m | 20 | 9 | 226.9% | |
Interest | Rs m | 14 | 10 | 142.1% | |
Profit before tax | Rs m | 62 | 1 | 8,109.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 0 | 575.0% | |
Profit after tax | Rs m | 60 | 0 | 20,579.3% | |
Gross profit margin | % | 18.8 | -8.5 | -220.6% | |
Effective tax rate | % | 4.4 | 62.9 | 7.0% | |
Net profit margin | % | 12.1 | 0.3 | 4,582.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 359 | 236 | 152.0% | |
Current liabilities | Rs m | 233 | 116 | 201.5% | |
Net working cap to sales | % | 25.4 | 109.7 | 23.2% | |
Current ratio | x | 1.5 | 2.0 | 75.4% | |
Inventory Days | Days | 9 | 8 | 124.9% | |
Debtors Days | Days | 865 | 4,966,949 | 0.0% | |
Net fixed assets | Rs m | 155 | 52 | 298.0% | |
Share capital | Rs m | 102 | 67 | 152.5% | |
"Free" reserves | Rs m | 123 | 60 | 203.8% | |
Net worth | Rs m | 225 | 127 | 176.8% | |
Long term debt | Rs m | 36 | 33 | 106.7% | |
Total assets | Rs m | 513 | 288 | 178.4% | |
Interest coverage | x | 5.6 | 1.1 | 515.2% | |
Debt to equity ratio | x | 0.2 | 0.3 | 60.3% | |
Sales to assets ratio | x | 1.0 | 0.4 | 252.3% | |
Return on assets | % | 14.3 | 3.4 | 414.8% | |
Return on equity | % | 26.5 | 0.2 | 11,661.7% | |
Return on capital | % | 29.2 | 6.5 | 451.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 7.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 37 | NA | - | |
Fx inflow | Rs m | 22 | 0 | - | |
Fx outflow | Rs m | 37 | 0 | - | |
Net fx | Rs m | -15 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 63 | -42 | -149.1% | |
From Investments | Rs m | 5 | 29 | 18.5% | |
From Financial Activity | Rs m | -49 | 11 | -438.6% | |
Net Cashflow | Rs m | 20 | -2 | -1,011.6% |
Indian Promoters | % | 73.5 | 23.0 | 320.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 77.0 | 34.4% | |
Shareholders | 3,341 | 307 | 1,088.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LOYAL EQUIPMENTS With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LOYAL EQUIPMENTS | R M DRIP & SPRINKLERS SYSTEMS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -4.53% | -0.33% |
1-Month | 6.01% | -8.21% | 1.67% |
1-Year | 151.34% | 173.40% | 70.29% |
3-Year CAGR | 79.06% | 86.69% | 46.00% |
5-Year CAGR | 35.74% | 28.24% | 28.44% |
* Compound Annual Growth Rate
Here are more details on the LOYAL EQUIPMENTS share price and the R M DRIP & SPRINKLERS SYSTEMS share price.
Moving on to shareholding structures...
The promoters of LOYAL EQUIPMENTS hold a 73.5% stake in the company. In case of R M DRIP & SPRINKLERS SYSTEMS the stake stands at 23.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LOYAL EQUIPMENTS and the shareholding pattern of R M DRIP & SPRINKLERS SYSTEMS.
Finally, a word on dividends...
In the most recent financial year, LOYAL EQUIPMENTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R M DRIP & SPRINKLERS SYSTEMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of LOYAL EQUIPMENTS, and the dividend history of R M DRIP & SPRINKLERS SYSTEMS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.