Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lupin Ltd with FDC LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

LUPIN vs FDC LTD. - Comparison Results

LUPIN    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More


Current Valuations

P/E (TTM) x 41.4 20.5 202.1% View Chart
P/BV x 2.5 2.7 93.3% View Chart
Dividend Yield % 0.7 0.0 -  


5-Yr Chart
Click to enlarge
High Rs1,465319 459.2%   
Low Rs727164 443.4%   
Sales per share (Unadj.) Rs349.661.6 567.1%  
Earnings per share (Unadj.) Rs5.69.9 55.9%  
Cash flow per share (Unadj.) Rs29.612.0 247.2%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs300.373.2 410.4%  
Shares outstanding (eoy) m452.08174.40 259.2%   
Bonus/Rights/Conversions ESOPSBB-  
Price / Sales ratio x3.13.9 80.0%   
Avg P/E ratio x197.224.3 812.4%  
P/CF ratio (eoy) x37.120.2 183.6%  
Price / Book Value ratio x3.63.3 110.6%  
Dividend payout %90.00-   
Avg Mkt Cap Rs m495,50242,118 1,176.5%   
No. of employees `00017.05.5 308.1%   
Total wages/salary Rs m28,6472,167 1,322.2%   
Avg. sales/employee Rs Th9,273.61,943.7 477.1%   
Avg. wages/employee Rs Th1,681.0391.7 429.1%   
Avg. net profit/employee Rs Th147.4313.7 47.0%   
Net Sales Rs m158,04210,751 1,470.1%  
Other income Rs m1,504510 295.0%   
Total revenues Rs m159,54511,260 1,416.9%   
Gross profit Rs m31,4752,267 1,388.5%  
Depreciation Rs m10,859351 3,090.1%   
Interest Rs m2,04414 14,596.4%   
Profit before tax Rs m20,0762,411 832.7%   
Minority Interest Rs m-71-5 1,477.1%   
Prior Period Items Rs m350-   
Extraordinary Inc (Exp) Rs m-14,6440-   
Tax Rs m2,885671 429.8%   
Profit after tax Rs m2,5131,735 144.8%  
Gross profit margin %19.921.1 94.4%  
Effective tax rate %14.427.8 51.6%   
Net profit margin %1.616.1 9.9%  
Current assets Rs m122,0957,213 1,692.8%   
Current liabilities Rs m50,9562,104 2,422.2%   
Net working cap to sales %45.047.5 94.7%  
Current ratio x2.43.4 69.9%  
Inventory Days Days8554 155.2%  
Debtors Days Days12028 432.5%  
Net fixed assets Rs m129,8766,865 1,891.9%   
Share capital Rs m904175 516.1%   
"Free" reserves Rs m134,86612,586 1,071.6%   
Net worth Rs m135,77112,761 1,063.9%   
Long term debt Rs m64,2456 1,070,750.0%   
Total assets Rs m263,05415,041 1,748.9%  
Interest coverage x10.8173.2 6.2%   
Debt to equity ratio x0.50 100,640.0%  
Sales to assets ratio x0.60.7 84.1%   
Return on assets %1.711.6 14.9%  
Return on equity %1.913.6 13.6%  
Return on capital %3.719.0 19.6%  
Exports to sales %012.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,327 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m53,1411,889 2,813.4%   
Fx outflow Rs m19,3350-   
Net fx Rs m33,8071,889 1,789.8%   
From Operations Rs m17,5121,498 1,168.7%  
From Investments Rs m-14,073201 -6,997.9%  
From Financial Activity Rs m-14,921-1,694 880.7%  
Net Cashflow Rs m-11,48210 -111,472.8%  

Share Holding

Indian Promoters % 46.6 68.9 67.6%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 11.3 4.7 240.4%  
FIIs % 31.9 7.5 425.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.1 19.0 53.2%  
Shareholders   98,259 23,730 414.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare LUPIN With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  

Today's Market

Sensex Trades above 39,000-Mark; L&T and Bharti Airtel Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. All sectoral indices are trading in green with stocks in the realty sector, telecom sector and capital goods sector.

Related Views on News

UNICHEM LAB Surges by 6%; BSE HEALTHCARE Index Up 1.1% (Market Updates)

May 24, 2019 | Updated on May 24, 2019

UNICHEM LAB share price has surged by 6% and its current market price is Rs 199. The BSE HEALTHCARE is up by 1.1%. The top gainers in the BSE HEALTHCARE Index are UNICHEM LAB (up 5.7%) and FDC LTD. (up 7.4%). The top losers are PFIZER (down 0.3%) and SHILPA MEDICARE (down 0.4%).

FDC LTD. Surges by 5%; BSE HEALTHCARE Index Up 0.9% (Market Updates)

May 24, 2019 | Updated on May 24, 2019

FDC LTD. share price has surged by 5% and its current market price is Rs 204. The BSE HEALTHCARE is up by 0.9%. The top gainers in the BSE HEALTHCARE Index is FDC LTD. (up 5.5%). The top losers are FORTIS HEALTHCARE (down 0.1%) and PFIZER (down 0.2%).

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

FDC LTD. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 28, 2019 | Updated on Mar 28, 2019

Here's an analysis of the annual report of FDC LTD. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FDC LTD.. Also includes updates on the valuation of FDC LTD..

FDC LTD. Announces Quarterly Results (3QFY19); Net Profit Up 2.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, FDC LTD. has posted a net profit of Rs 437 m (up 2.5% YoY). Sales on the other hand came in at Rs 3 bn (up 1.4% YoY). Read on for a complete analysis of FDC LTD.'s quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 24, 2019 02:33 PM