X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lupin Ltd with Sun Pharma - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs SUN PHARMA - Comparison Results

LUPIN    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

SUN PHARMA 
   Change

Sun Pharma holds 3.7% share of the domestic pharma market (as per the latest ORG IMS MAT data) and has a strong presence in the lifestyle therapeutic segments. The company started focusing on the exports market in FY02, when it increased its stake to... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN SUN PHARMA LUPIN/
SUN PHARMA
 
P/E (TTM) x 38.3 28.9 132.5% View Chart
P/BV x 2.3 2.4 97.2% View Chart
Dividend Yield % 0.7 0.5 135.3%  

Financials

 LUPIN   SUN PHARMA
EQUITY SHARE DATA
    LUPIN
Mar-18
SUN PHARMA
Mar-18
LUPIN/
SUN PHARMA
5-Yr Chart
Click to enlarge
High Rs1,465701 209.1%   
Low Rs727433 167.8%   
Sales per share (Unadj.) Rs349.6110.4 316.6%  
Earnings per share (Unadj.) Rs5.611.0 50.6%  
Cash flow per share (Unadj.) Rs29.617.2 171.7%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Dividend yield (eoy) %0.50.4 129.3%  
Book value per share (Unadj.) Rs300.3158.8 189.1%  
Shares outstanding (eoy) m452.082,399.26 18.8%   
Bonus/Rights/Conversions ESOPS--  
Price / Sales ratio x3.15.1 61.1%   
Avg P/E ratio x197.251.6 381.9%  
P/CF ratio (eoy) x37.132.9 112.6%  
Price / Book Value ratio x3.63.6 102.2%  
Dividend payout %90.018.2 493.8%   
Avg Mkt Cap Rs m495,5021,360,021 36.4%   
No. of employees `00017.017.8 95.8%   
Total wages/salary Rs m28,64753,671 53.4%   
Avg. sales/employee Rs Th9,273.614,890.9 62.3%   
Avg. wages/employee Rs Th1,681.03,017.1 55.7%   
Avg. net profit/employee Rs Th147.41,480.6 10.0%   
INCOME DATA
Net Sales Rs m158,042264,895 59.7%  
Other income Rs m1,5048,388 17.9%   
Total revenues Rs m159,545273,282 58.4%   
Gross profit Rs m31,47556,081 56.1%  
Depreciation Rs m10,85914,998 72.4%   
Interest Rs m2,0445,176 39.5%   
Profit before tax Rs m20,07644,295 45.3%   
Minority Interest Rs m-710-   
Prior Period Items Rs m350-   
Extraordinary Inc (Exp) Rs m-14,644-9,505 154.1%   
Tax Rs m2,8858,452 34.1%   
Profit after tax Rs m2,51326,338 9.5%  
Gross profit margin %19.921.2 94.1%  
Effective tax rate %14.419.1 75.3%   
Net profit margin %1.69.9 16.0%  
BALANCE SHEET DATA
Current assets Rs m122,095316,359 38.6%   
Current liabilities Rs m50,956198,643 25.7%   
Net working cap to sales %45.044.4 101.3%  
Current ratio x2.41.6 150.5%  
Inventory Days Days8595 89.2%  
Debtors Days Days120108 111.4%  
Net fixed assets Rs m129,876213,178 60.9%   
Share capital Rs m9042,399 37.7%   
"Free" reserves Rs m134,866378,606 35.6%   
Net worth Rs m135,771381,006 35.6%   
Long term debt Rs m64,24517,721 362.5%   
Total assets Rs m263,054643,028 40.9%  
Interest coverage x10.89.6 113.2%   
Debt to equity ratio x0.50 1,017.4%  
Sales to assets ratio x0.60.4 145.8%   
Return on assets %1.74.9 35.3%  
Return on equity %1.96.9 26.8%  
Return on capital %3.710.0 37.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m53,14140,816 130.2%   
Fx outflow Rs m19,33530,143 64.1%   
Net fx Rs m33,80710,673 316.7%   
CASH FLOW
From Operations Rs m17,51239,072 44.8%  
From Investments Rs m-14,073-33,708 41.7%  
From Financial Activity Rs m-14,921-15,393 96.9%  
Net Cashflow Rs m-11,482-7,359 156.0%  

Share Holding

Indian Promoters % 46.6 63.7 73.2%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 11.3 5.1 220.3%  
FIIs % 31.9 23.0 138.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.1 8.3 121.7%  
Shareholders   98,259 133,026 73.9%  
Pledged promoter(s) holding % 0.0 0.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   PLETHICO PHARMA  BIOCON   FULFORD INDIA  ALKEM LABORATORIES  AJANTA PHARMA  

Compare LUPIN With:   ADCOCK INGRAM (S. Africa)  MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  



Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

SUN PHARMA Announces Quarterly Results (4QFY19); Net Profit Down 53.4% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, SUN PHARMA has posted a net profit of Rs 7 bn (down 53.4% YoY). Sales on the other hand came in at Rs 72 bn (up 2.7% YoY). Read on for a complete analysis of SUN PHARMA's quarterly results.

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN LTD Announces Quarterly Results (3QFY19); Net Profit Down 149.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, LUPIN LTD has posted a net profit of Rs 2 bn (down 149.7% YoY). Sales on the other hand came in at Rs 45 bn (up 78.0% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

SUN PHARMA Announces Quarterly Results (3QFY19); Net Profit Up 265.5% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, SUN PHARMA has posted a net profit of Rs 15 bn (up 265.5% YoY). Sales on the other hand came in at Rs 77 bn (up 16.3% YoY). Read on for a complete analysis of SUN PHARMA's quarterly results.

SUN PHARMA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of SUN PHARMA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUN PHARMA. Also includes updates on the valuation of SUN PHARMA.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


Jun 17, 2019 (Close)

TRACK LUPIN

LUPIN - ELDER PHARMA COMPARISON

COMPARE LUPIN WITH

MARKET STATS