X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Lupin Ltd with WYETH LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs WYETH LTD - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

WYETH LTD 
   Change

Wyeth Limited is the 51% subsidiary of Wyeth, US and is the sixth largest company among multinationals with revenues of Rs 2.9 bn in FY07. The company derives its revenues from pharmaceutical and OTC segments with focus on various therapeutic areas s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN WYETH LTD LUPIN/
WYETH LTD
 
P/E (TTM) x 47.1 27.7 169.8% View Chart
P/BV x 2.4 5.3 45.1% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 LUPIN   WYETH LTD
EQUITY SHARE DATA
    LUPIN
Mar-19
WYETH LTD
Mar-13
LUPIN/
WYETH LTD
5-Yr Chart
Click to enlarge
High Rs9861,044 94.4%   
Low Rs720818 88.1%   
Sales per share (Unadj.) Rs369.5298.6 123.7%  
Earnings per share (Unadj.) Rs13.457.2 23.4%  
Cash flow per share (Unadj.) Rs37.458.4 64.0%  
Dividends per share (Unadj.) Rs017.00 0.0%  
Dividend yield (eoy) %01.8 0.0%  
Book value per share (Unadj.) Rs303.7249.5 121.7%  
Shares outstanding (eoy) m452.4922.72 1,991.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.33.1 74.0%   
Avg P/E ratio x63.616.3 391.2%  
P/CF ratio (eoy) x22.815.9 143.2%  
Price / Book Value ratio x2.83.7 75.3%  
Dividend payout %029.7 0.0%   
Avg Mkt Cap Rs m386,06421,157 1,824.8%   
No. of employees `00017.70.5 3,594.3%   
Total wages/salary Rs m31,513400 7,878.2%   
Avg. sales/employee Rs Th9,453.813,787.4 68.6%   
Avg. wages/employee Rs Th1,782.0813.0 219.2%   
Avg. net profit/employee Rs Th343.02,643.3 13.0%   
INCOME DATA
Net Sales Rs m167,1826,783 2,464.6%  
Other income Rs m3,640353 1,032.4%   
Total revenues Rs m170,8227,136 2,393.8%   
Gross profit Rs m28,8221,617 1,782.1%  
Depreciation Rs m10,85027 40,789.8%   
Interest Rs m3,0786 55,969.1%   
Profit before tax Rs m18,5341,938 956.4%   
Minority Interest Rs m-890-   
Prior Period Items Rs m380-   
Extraordinary Inc (Exp) Rs m-3,400-5 66,662.7%   
Tax Rs m9,017632 1,426.3%   
Profit after tax Rs m6,0661,301 466.4%  
Gross profit margin %17.223.8 72.3%  
Effective tax rate %48.732.6 149.1%   
Net profit margin %3.619.2 18.9%  
BALANCE SHEET DATA
Current assets Rs m138,5366,984 1,983.6%   
Current liabilities Rs m61,2992,056 2,981.6%   
Net working cap to sales %46.272.6 63.6%  
Current ratio x2.33.4 66.5%  
Inventory Days Days8499 84.4%  
Debtors Days Days11224 469.7%  
Net fixed assets Rs m127,516244 52,196.5%   
Share capital Rs m905227 398.3%   
"Free" reserves Rs m136,5175,441 2,509.1%   
Net worth Rs m137,4225,668 2,424.5%   
Long term debt Rs m66,41725 265,668.8%   
Total assets Rs m279,4947,901 3,537.4%  
Interest coverage x7.0353.3 2.0%   
Debt to equity ratio x0.50 10,957.5%  
Sales to assets ratio x0.60.9 69.7%   
Return on assets %3.316.5 19.8%  
Return on equity %4.422.9 19.2%  
Return on capital %8.934.0 26.2%  
Exports to sales %00.2 0.0%   
Imports to sales %036.3 0.0%   
Exports (fob) Rs mNA15 0.0%   
Imports (cif) Rs mNA2,465 0.0%   
Fx inflow Rs m59,41415 390,878.9%   
Fx outflow Rs m22,2822,677 832.3%   
Net fx Rs m37,132-2,662 -1,394.9%   
CASH FLOW
From Operations Rs m16,660923 1,804.6%  
From Investments Rs m-32,825317 -10,358.1%  
From Financial Activity Rs m7,441-481 -1,547.0%  
Net Cashflow Rs m-8,724759 -1,149.2%  

Share Holding

Indian Promoters % 46.6 0.0 -  
Foreign collaborators % 0.2 51.1 0.4%  
Indian inst/Mut Fund % 11.3 11.3 100.0%  
FIIs % 31.9 7.2 443.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 10.1 30.4 33.2%  
Shareholders   98,259 21,978 447.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DISHMAN PHARMA  ELDER PHARMA  ALEMBIC LTD  DR. DATSONS LABS  CADILA HEALTHCARE  

Compare LUPIN With:   MYLAN (US)  ACTAVIS (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  



Today's Market

Sensex Ends 267 Points Lower; Metal and Capital Goods Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 267 points (down 0.7%).

Related Views on News

LUPIN Announces Quarterly Results (1QFY20); Net Profit Up 49.3% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, LUPIN has posted a net profit of Rs 3 bn (up 49.3% YoY). Sales on the other hand came in at Rs 44 bn (up 14.6% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of LUPIN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN LTD Announces Quarterly Results (3QFY19); Net Profit Down 149.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, LUPIN LTD has posted a net profit of Rs 2 bn (down 149.7% YoY). Sales on the other hand came in at Rs 45 bn (up 78.0% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

LUPIN LTD Announces Quarterly Results (2QFY19); Net Profit Down 31.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, LUPIN LTD has posted a net profit of Rs 3 bn (down 31.1% YoY). Sales on the other hand came in at Rs 40 bn (up 53.1% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

More Views on News

Most Popular

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too(The 5 Minute Wrapup)

Aug 9, 2019

Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


Aug 21, 2019 (Close)

TRACK LUPIN

COMPARE LUPIN WITH

MARKET STATS