MAGADH SUGAR & ENERGY | TRIVENI ENGG | MAGADH SUGAR & ENERGY/ TRIVENI ENGG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.0 | 18.8 | 42.6% | View Chart |
P/BV | x | 1.3 | 3.0 | 43.8% | View Chart |
Dividend Yield | % | 1.2 | 0.9 | 132.1% |
MAGADH SUGAR & ENERGY TRIVENI ENGG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
TRIVENI ENGG Mar-23 |
MAGADH SUGAR & ENERGY/ TRIVENI ENGG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 374 | 121.9% | |
Low | Rs | 247 | 211 | 116.9% | |
Sales per share (Unadj.) | Rs | 676.7 | 224.9 | 300.8% | |
Earnings per share (Unadj.) | Rs | 35.7 | 81.9 | 43.6% | |
Cash flow per share (Unadj.) | Rs | 53.6 | 86.1 | 62.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 3.25 | 215.4% | |
Avg Dividend yield | % | 2.0 | 1.1 | 179.4% | |
Book value per share (Unadj.) | Rs | 453.8 | 121.8 | 372.7% | |
Shares outstanding (eoy) | m | 14.09 | 218.90 | 6.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 39.9% | |
Avg P/E ratio | x | 9.9 | 3.6 | 275.6% | |
P/CF ratio (eoy) | x | 6.6 | 3.4 | 193.2% | |
Price / Book Value ratio | x | 0.8 | 2.4 | 32.2% | |
Dividend payout | % | 19.6 | 4.0 | 494.3% | |
Avg Mkt Cap | Rs m | 4,953 | 64,066 | 7.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 3,483 | 17.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 49,236 | 19.4% | |
Other income | Rs m | 19 | 949 | 2.0% | |
Total revenues | Rs m | 9,553 | 50,185 | 19.0% | |
Gross profit | Rs m | 1,307 | 20,189 | 6.5% | |
Depreciation | Rs m | 252 | 935 | 27.0% | |
Interest | Rs m | 304 | 567 | 53.5% | |
Profit before tax | Rs m | 771 | 19,636 | 3.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | 1,718 | 15.6% | |
Profit after tax | Rs m | 503 | 17,918 | 2.8% | |
Gross profit margin | % | 13.7 | 41.0 | 33.4% | |
Effective tax rate | % | 34.8 | 8.8 | 397.7% | |
Net profit margin | % | 5.3 | 36.4 | 14.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 27,420 | 23.2% | |
Current liabilities | Rs m | 6,138 | 13,897 | 44.2% | |
Net working cap to sales | % | 2.4 | 27.5 | 8.6% | |
Current ratio | x | 1.0 | 2.0 | 52.5% | |
Inventory Days | Days | 1 | 16 | 4.5% | |
Debtors Days | Days | 132 | 291 | 45.5% | |
Net fixed assets | Rs m | 7,940 | 17,106 | 46.4% | |
Share capital | Rs m | 141 | 219 | 64.4% | |
"Free" reserves | Rs m | 6,253 | 26,434 | 23.7% | |
Net worth | Rs m | 6,394 | 26,652 | 24.0% | |
Long term debt | Rs m | 1,224 | 2,224 | 55.0% | |
Total assets | Rs m | 14,303 | 44,541 | 32.1% | |
Interest coverage | x | 3.5 | 35.6 | 9.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 229.4% | |
Sales to assets ratio | x | 0.7 | 1.1 | 60.3% | |
Return on assets | % | 5.6 | 41.5 | 13.6% | |
Return on equity | % | 7.9 | 67.2 | 11.7% | |
Return on capital | % | 14.1 | 70.0 | 20.2% | |
Exports to sales | % | 0 | 2.2 | 0.0% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | 1,074 | 0.0% | |
Imports (cif) | Rs m | NA | 662 | 0.0% | |
Fx inflow | Rs m | 0 | 1,074 | 0.0% | |
Fx outflow | Rs m | 0 | 662 | 0.0% | |
Net fx | Rs m | 0 | 412 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 3,974 | 28.9% | |
From Investments | Rs m | -209 | 14,136 | -1.5% | |
From Financial Activity | Rs m | -940 | -17,624 | 5.3% | |
Net Cashflow | Rs m | -1 | 487 | -0.2% |
Indian Promoters | % | 61.0 | 52.6 | 115.9% | |
Foreign collaborators | % | 0.0 | 8.3 | - | |
Indian inst/Mut Fund | % | 0.5 | 13.5 | 3.7% | |
FIIs | % | 0.5 | 4.9 | 10.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 39.0 | 99.9% | |
Shareholders | 11,180 | 115,453 | 9.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BALRAMPUR CHINI BAJAJ HIND. SUGAR SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DHAMPUR BIO ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Triveni Engg |
---|---|---|
1-Day | 1.63% | 1.03% |
1-Month | 11.09% | 13.91% |
1-Year | 57.36% | 25.44% |
3-Year CAGR | 68.38% | 47.69% |
5-Year CAGR | 48.54% | 39.96% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Triveni Engg share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Triveni Engg the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Triveni Engg.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
Triveni Engg paid Rs 3.3, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Triveni Engg.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.