MALLCOM (INDIA) | SWASTI VINAYAKA | MALLCOM (INDIA) / SWASTI VINAYAKA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.0 | 16.1 | 80.8% | View Chart |
P/BV | x | 3.1 | 1.5 | 210.7% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MALLCOM (INDIA) Mar-21 |
SWASTI VINAYAKA Mar-22 |
MALLCOM (INDIA) / SWASTI VINAYAKA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 458 | 10 | 4,601.5% | |
Low | Rs | 139 | 3 | 5,341.0% | |
Sales per share (Unadj.) | Rs | 507.8 | 2.5 | 20,250.4% | |
Earnings per share (Unadj.) | Rs | 45.4 | 0.4 | 11,831.0% | |
Cash flow per share (Unadj.) | Rs | 54.6 | 0.4 | 12,765.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 226.7 | 4.2 | 5,360.5% | |
Shares outstanding (eoy) | m | 6.24 | 40.00 | 15.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.5 | 23.5% | |
Avg P/E ratio | x | 6.6 | 16.4 | 40.2% | |
P/CF ratio (eoy) | x | 5.5 | 14.7 | 37.3% | |
Price / Book Value ratio | x | 1.3 | 1.5 | 88.7% | |
Dividend payout | % | 6.6 | 0 | - | |
Avg Mkt Cap | Rs m | 1,863 | 251 | 741.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 125 | 24 | 511.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,169 | 100 | 3,159.1% | |
Other income | Rs m | 32 | 3 | 1,162.8% | |
Total revenues | Rs m | 3,201 | 103 | 3,105.4% | |
Gross profit | Rs m | 416 | 27 | 1,518.2% | |
Depreciation | Rs m | 58 | 2 | 3,247.8% | |
Interest | Rs m | 16 | 8 | 201.3% | |
Profit before tax | Rs m | 375 | 20 | 1,829.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 91 | 5 | 1,785.7% | |
Profit after tax | Rs m | 283 | 15 | 1,845.6% | |
Gross profit margin | % | 13.1 | 27.3 | 48.1% | |
Effective tax rate | % | 24.4 | 25.0 | 97.5% | |
Net profit margin | % | 8.9 | 15.3 | 58.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,830 | 191 | 957.5% | |
Current liabilities | Rs m | 1,016 | 49 | 2,077.4% | |
Net working cap to sales | % | 25.7 | 141.8 | 18.1% | |
Current ratio | x | 1.8 | 3.9 | 46.1% | |
Inventory Days | Days | 25 | 445 | 5.6% | |
Debtors Days | Days | 556 | 19,067,002 | 0.0% | |
Net fixed assets | Rs m | 695 | 143 | 486.1% | |
Share capital | Rs m | 62 | 40 | 156.0% | |
"Free" reserves | Rs m | 1,353 | 129 | 1,046.8% | |
Net worth | Rs m | 1,415 | 169 | 836.2% | |
Long term debt | Rs m | 36 | 47 | 75.7% | |
Total assets | Rs m | 2,525 | 334 | 755.8% | |
Interest coverage | x | 24.4 | 3.6 | 683.3% | |
Debt to equity ratio | x | 0 | 0.3 | 9.1% | |
Sales to assets ratio | x | 1.3 | 0.3 | 418.0% | |
Return on assets | % | 11.8 | 7.0 | 170.0% | |
Return on equity | % | 20.0 | 9.1 | 220.6% | |
Return on capital | % | 26.9 | 13.1 | 204.9% | |
Exports to sales | % | 67.3 | 1.0 | 7,031.1% | |
Imports to sales | % | 15.9 | 0 | - | |
Exports (fob) | Rs m | 2,131 | 1 | 222,000.0% | |
Imports (cif) | Rs m | 503 | NA | - | |
Fx inflow | Rs m | 2,131 | 1 | 222,000.0% | |
Fx outflow | Rs m | 503 | 0 | - | |
Net fx | Rs m | 1,628 | 1 | 169,556.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 188 | 20 | 959.4% | |
From Investments | Rs m | -116 | -1 | 12,698.9% | |
From Financial Activity | Rs m | 181 | -19 | -944.6% | |
Net Cashflow | Rs m | 254 | 0 | -56,368.9% |
Indian Promoters | % | 73.8 | 51.0 | 144.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 49.0 | 53.5% | |
Shareholders | 3,247 | 14,773 | 22.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MALLCOM (INDIA) With: VA TECH WABAG RATTANINDIA ENTERPRISES QUESS CORP TEAMLEASE SERVICES HEALTHCARE GLOBAL ENTER.
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.