Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MALLCOM (INDIA) vs YAARII DIGITAL INTEGRATED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MALLCOM (INDIA) YAARII DIGITAL INTEGRATED MALLCOM (INDIA) /
YAARII DIGITAL INTEGRATED
 
P/E (TTM) x 12.5 3.6 347.6% View Chart
P/BV x 2.4 1.0 249.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 MALLCOM (INDIA)    YAARII DIGITAL INTEGRATED
EQUITY SHARE DATA
    MALLCOM (INDIA)
Mar-22
YAARII DIGITAL INTEGRATED
Mar-22
MALLCOM (INDIA) /
YAARII DIGITAL INTEGRATED
5-Yr Chart
Click to enlarge
High Rs985127 774.1%   
Low Rs37353 698.2%   
Sales per share (Unadj.) Rs572.518.3 3,122.5%  
Earnings per share (Unadj.) Rs50.6-19.8 -254.8%  
Cash flow per share (Unadj.) Rs63.9-17.2 -370.5%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs276.026.2 1,052.6%  
Shares outstanding (eoy) m6.2487.57 7.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.24.9 24.1%   
Avg P/E ratio x13.4-4.6 -295.0%  
P/CF ratio (eoy) x10.6-5.2 -202.9%  
Price / Book Value ratio x2.53.4 71.4%  
Dividend payout %5.90-   
Avg Mkt Cap Rs m4,2387,912 53.6%   
No. of employees `000NANA-   
Total wages/salary Rs m147388 37.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,5721,606 222.5%  
Other income Rs m31441 7.1%   
Total revenues Rs m3,6042,046 176.1%   
Gross profit Rs m497-1,053 -47.2%  
Depreciation Rs m83229 36.2%   
Interest Rs m20725 2.8%   
Profit before tax Rs m425-1,566 -27.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m109172 63.4%   
Profit after tax Rs m316-1,738 -18.2%  
Gross profit margin %13.9-65.6 -21.2%  
Effective tax rate %25.7-11.0 -233.7%   
Net profit margin %8.8-108.3 -8.2%  
BALANCE SHEET DATA
Current assets Rs m1,9347,560 25.6%   
Current liabilities Rs m9041,627 55.5%   
Net working cap to sales %28.8369.6 7.8%  
Current ratio x2.14.6 46.1%  
Inventory Days Days4251 1.5%  
Debtors Days Days70918 3,952.1%  
Net fixed assets Rs m8573,041 28.2%   
Share capital Rs m62175 35.6%   
"Free" reserves Rs m1,6602,121 78.3%   
Net worth Rs m1,7222,296 75.0%   
Long term debt Rs m605,562 1.1%   
Total assets Rs m2,79110,601 26.3%  
Interest coverage x21.8-1.2 -1,877.4%   
Debt to equity ratio x02.4 1.4%  
Sales to assets ratio x1.30.2 845.1%   
Return on assets %12.0-9.6 -125.9%  
Return on equity %18.3-75.7 -24.2%  
Return on capital %25.0-10.7 -233.5%  
Exports to sales %61.00-   
Imports to sales %9.00-   
Exports (fob) Rs m2,181NA-   
Imports (cif) Rs m320NA-   
Fx inflow Rs m2,1810-   
Fx outflow Rs m3200-   
Net fx Rs m1,8610-   
CASH FLOW
From Operations Rs m12-7,414 -0.2%  
From Investments Rs m-205,206 -0.4%  
From Financial Activity Rs m-142,005 -0.7%  
Net Cashflow Rs m-21-203 10.4%  

Share Holding

Indian Promoters % 73.8 38.5 191.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 12.8 -  
FIIs % 0.0 12.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 61.5 42.6%  
Shareholders   3,858 65,909 5.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MALLCOM (INDIA) With:   RATTANINDIA ENTERPRISES    QUESS CORP    VA TECH WABAG    SIS    TEAMLEASE SERVICES     


More on MALLCOM (INDIA) vs Yaarii Digital Integrated

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MALLCOM (INDIA) vs Yaarii Digital Integrated Share Price Performance

Period MALLCOM (INDIA) Yaarii Digital Integrated
1-Day 0.29% -6.72%
1-Month -3.35% -39.76%
1-Year -4.57% -76.28%
3-Year CAGR 47.16% -33.41%
5-Year CAGR 25.79% -37.89%

* Compound Annual Growth Rate

Here are more details on the MALLCOM (INDIA) share price and the Yaarii Digital Integrated share price.

Moving on to shareholding structures...

The promoters of MALLCOM (INDIA) hold a 73.8% stake in the company. In case of Yaarii Digital Integrated the stake stands at 38.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MALLCOM (INDIA) and the shareholding pattern of Yaarii Digital Integrated.

Finally, a word on dividends...

In the most recent financial year, MALLCOM (INDIA) paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

Yaarii Digital Integrated paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MALLCOM (INDIA) , and the dividend history of Yaarii Digital Integrated.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.