X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 27.5 -2.2 - View Chart
P/BV x 4.9 0.4 1,156.8% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
ATLAS CYCLE (HAR)
Mar-18
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs10,000485 2,061.9%   
Low Rs6,024158 3,817.5%   
Sales per share (Unadj.) Rs2,642.01,999.6 132.1%  
Earnings per share (Unadj.) Rs260.9-5.0 -5,233.7%  
Cash flow per share (Unadj.) Rs352.28.2 4,303.7%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs1,408.9299.8 469.9%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.00.2 1,886.7%   
Avg P/E ratio x30.7-64.5 -47.6%  
P/CF ratio (eoy) x22.739.3 57.9%  
Price / Book Value ratio x5.71.1 530.5%  
Dividend payout %30.70-   
Avg Mkt Cap Rs m2,420,2651,045 231,704.1%   
No. of employees `00014.90.4 3,507.0%   
Total wages/salary Rs m28,634390 7,345.8%   
Avg. sales/employee Rs Th53,419.915,255.2 350.2%   
Avg. wages/employee Rs Th1,916.6915.0 209.5%   
Avg. net profit/employee Rs Th5,274.9-38.0 -13,871.0%   
INCOME DATA
Net Sales Rs m798,0946,499 12,280.8%  
Other income Rs m20,45826 78,084.0%   
Total revenues Rs m818,5526,525 12,545.1%   
Gross profit Rs m122,267102 119,518.1%  
Depreciation Rs m27,59843 64,481.3%   
Interest Rs m3,45898 3,517.8%   
Profit before tax Rs m111,669-13 -886,261.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,8624 912,833.3%   
Profit after tax Rs m78,807-16 -486,463.0%  
Gross profit margin %15.31.6 973.2%  
Effective tax rate %29.4-28.6 -103.0%   
Net profit margin %9.9-0.2 -3,961.2%  
BALANCE SHEET DATA
Current assets Rs m79,3002,712 2,924.0%   
Current liabilities Rs m154,4852,618 5,902.0%   
Net working cap to sales %-9.41.5 -647.8%  
Current ratio x0.51.0 49.5%  
Inventory Days Days1434 42.5%  
Debtors Days Days795 7.1%  
Net fixed assets Rs m155,209896 17,328.2%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m424,084942 45,018.1%   
Net worth Rs m425,594975 43,673.1%   
Long term debt Rs m1005 2,127.7%   
Total assets Rs m602,4843,855 15,630.7%  
Interest coverage x33.30.9 3,818.8%   
Debt to equity ratio x00 4.9%  
Sales to assets ratio x1.31.7 78.6%   
Return on assets %13.72.1 641.1%  
Return on equity %18.5-1.7 -1,113.9%  
Return on capital %27.08.8 309.0%  
Exports to sales %02.6 0.0%   
Imports to sales %5.96.2 95.4%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs m47,105402 11,711.8%   
Fx inflow Rs m54,559168 32,494.9%   
Fx outflow Rs m93,284417 22,351.0%   
Net fx Rs m-38,725-249 15,523.5%   
CASH FLOW
From Operations Rs m117,879344 34,267.2%  
From Investments Rs m-83,017-1 7,547,000.0%  
From Financial Activity Rs m-34,361-442 7,781.0%  
Net Cashflow Rs m501-99 -507.1%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   FORCE MOTORS  SML ISUZU  M&M  HMT LTD.  EICHER MOTOR  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 324 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Apr 25, 2019 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS