Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI     Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 34.9 -1.7 - View Chart
P/BV x 4.5 0.3 1,405.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-19
ATLAS CYCLE (HAR)
Mar-18
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs9,923485 2,046.0%   
Low Rs6,324158 4,007.6%   
Sales per share (Unadj.) Rs2,849.21,999.6 142.5%  
Earnings per share (Unadj.) Rs253.3-5.0 -5,080.9%  
Cash flow per share (Unadj.) Rs353.38.2 4,316.2%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs1,558.9299.8 519.9%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.2 1,773.9%   
Avg P/E ratio x32.1-64.5 -49.7%  
P/CF ratio (eoy) x23.039.3 58.6%  
Price / Book Value ratio x5.21.1 486.1%  
Dividend payout %31.60-   
Avg Mkt Cap Rs m2,453,9471,045 234,928.6%   
No. of employees `00015.90.4 3,730.5%   
Total wages/salary Rs m32,850390 8,427.4%   
Avg. sales/employee Rs Th54,158.415,255.2 355.0%   
Avg. wages/employee Rs Th2,067.1915.0 225.9%   
Avg. net profit/employee Rs Th4,814.1-38.0 -12,659.4%   
INCOME DATA
Net Sales Rs m860,6856,499 13,244.0%  
Other income Rs m25,61626 97,771.0%   
Total revenues Rs m886,3016,525 13,583.4%   
Gross profit Rs m111,589102 109,080.2%  
Depreciation Rs m30,20843 70,579.4%   
Interest Rs m75998 772.1%   
Profit before tax Rs m106,238-13 -843,158.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,7324 825,888.9%   
Profit after tax Rs m76,506-16 -472,259.3%  
Gross profit margin %13.01.6 823.6%  
Effective tax rate %28.0-28.6 -98.0%   
Net profit margin %8.9-0.2 -3,565.8%  
BALANCE SHEET DATA
Current assets Rs m123,7272,712 4,562.2%   
Current liabilities Rs m141,6052,618 5,409.9%   
Net working cap to sales %-2.11.5 -142.8%  
Current ratio x0.91.0 84.3%  
Inventory Days Days1434 41.4%  
Debtors Days Days1095 10.3%  
Net fixed assets Rs m170,442896 19,028.9%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m469,411942 49,829.7%   
Net worth Rs m470,921975 48,324.4%   
Long term debt Rs m1,4965 31,829.8%   
Total assets Rs m639,6873,855 16,595.8%  
Interest coverage x141.00.9 16,169.7%   
Debt to equity ratio x00 65.9%  
Sales to assets ratio x1.31.7 79.8%   
Return on assets %12.12.1 567.1%  
Return on equity %16.2-1.7 -977.3%  
Return on capital %22.68.8 258.8%  
Exports to sales %02.6 0.0%   
Imports to sales %6.96.2 110.8%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs m59,008402 14,671.3%   
Fx inflow Rs m52,186168 31,081.6%   
Fx outflow Rs m128,027417 30,675.4%   
Net fx Rs m-75,841-249 30,402.1%   
CASH FLOW
From Operations Rs m66,009344 19,188.7%  
From Investments Rs m-35,399-1 3,218,090.9%  
From Financial Activity Rs m-29,479-442 6,675.5%  
Net Cashflow Rs m1,131-99 -1,144.7%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   ASHOK LEYLAND  VST TILLERS  HMT LTD.  HINDUSTAN MOTORS  TVS MOTORS  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends Marginally Higher; Auto and Energy Stocks Witness Buying(Closing)

Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

MARUTI SUZUKI Announces Quarterly Results (1QFY20); Net Profit Down 27.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Dec 9, 2019 03:37 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS