X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with ATLAS CYCLE (HAR) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs ATLAS CYCLE (HAR) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

ATLAS CYCLE (HAR) 
   Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI ATLAS CYCLE (HAR) MARUTI SUZUKI/
ATLAS CYCLE (HAR)
 
P/E (TTM) x 27.5 -25.2 - View Chart
P/BV x 4.9 0.4 1,183.3% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 MARUTI SUZUKI   ATLAS CYCLE (HAR)
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
ATLAS CYCLE (HAR)
Mar-18
MARUTI SUZUKI/
ATLAS CYCLE (HAR)
5-Yr Chart
Click to enlarge
High Rs10,000485 2,061.9%   
Low Rs6,024158 3,817.5%   
Sales per share (Unadj.) Rs2,642.01,999.6 132.1%  
Earnings per share (Unadj.) Rs260.9-5.0 -5,233.7%  
Cash flow per share (Unadj.) Rs352.28.2 4,303.7%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs1,408.9299.8 469.9%  
Shares outstanding (eoy) m302.083.25 9,294.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.00.2 1,886.7%   
Avg P/E ratio x30.7-64.5 -47.6%  
P/CF ratio (eoy) x22.739.3 57.9%  
Price / Book Value ratio x5.71.1 530.5%  
Dividend payout %30.70-   
Avg Mkt Cap Rs m2,420,2651,045 231,704.1%   
No. of employees `00014.90.4 3,507.0%   
Total wages/salary Rs m28,634390 7,345.8%   
Avg. sales/employee Rs Th53,419.915,255.2 350.2%   
Avg. wages/employee Rs Th1,916.6915.0 209.5%   
Avg. net profit/employee Rs Th5,274.9-38.0 -13,871.0%   
INCOME DATA
Net Sales Rs m798,0946,499 12,280.8%  
Other income Rs m20,45826 78,084.0%   
Total revenues Rs m818,5526,525 12,545.1%   
Gross profit Rs m122,267102 119,518.1%  
Depreciation Rs m27,59843 64,481.3%   
Interest Rs m3,45898 3,517.8%   
Profit before tax Rs m111,669-13 -886,261.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,8624 912,833.3%   
Profit after tax Rs m78,807-16 -486,463.0%  
Gross profit margin %15.31.6 973.2%  
Effective tax rate %29.4-28.6 -103.0%   
Net profit margin %9.9-0.2 -3,961.2%  
BALANCE SHEET DATA
Current assets Rs m79,3002,712 2,924.0%   
Current liabilities Rs m154,4852,618 5,902.0%   
Net working cap to sales %-9.41.5 -647.8%  
Current ratio x0.51.0 49.5%  
Inventory Days Days1434 42.5%  
Debtors Days Days795 7.1%  
Net fixed assets Rs m155,209896 17,328.2%   
Share capital Rs m1,51033 4,646.2%   
"Free" reserves Rs m424,084942 45,018.1%   
Net worth Rs m425,594975 43,673.1%   
Long term debt Rs m1005 2,127.7%   
Total assets Rs m602,4843,855 15,630.7%  
Interest coverage x33.30.9 3,818.8%   
Debt to equity ratio x00 4.9%  
Sales to assets ratio x1.31.7 78.6%   
Return on assets %13.72.1 641.1%  
Return on equity %18.5-1.7 -1,113.9%  
Return on capital %27.08.8 309.0%  
Exports to sales %02.6 0.0%   
Imports to sales %5.96.2 95.4%   
Exports (fob) Rs mNA168 0.0%   
Imports (cif) Rs m47,105402 11,711.8%   
Fx inflow Rs m54,559168 32,494.9%   
Fx outflow Rs m93,284417 22,351.0%   
Net fx Rs m-38,725-249 15,523.5%   
CASH FLOW
From Operations Rs m117,879344 34,267.2%  
From Investments Rs m-83,017-1 7,547,000.0%  
From Financial Activity Rs m-34,361-442 7,781.0%  
Net Cashflow Rs m501-99 -507.1%  

Share Holding

Indian Promoters % 0.0 44.7 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.3 4,666.7%  
FIIs % 22.0 0.3 7,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 54.7 14.3%  
Shareholders   100,212 9,939 1,008.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   FORCE MOTORS  EICHER MOTOR  TATA MOTORS  ATUL AUTO  SML ISUZU  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

ATLAS CYCLE (HAR) 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of ATLAS CYCLE (HAR) for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ATLAS CYCLE (HAR). Also includes updates on the valuation of ATLAS CYCLE (HAR).

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Feb 22, 2019 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI - HMT LTD. COMPARISON

COMPARE MARUTI SUZUKI WITH

MARKET STATS