Compare Maruti Suzuki with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI     Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 34.8 12.7 274.6% View Chart
P/BV x 4.5 0.7 678.0% View Chart
Dividend Yield % 1.1 1.0 111.0%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-19
FORCE MOTORS
Mar-19
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs9,9233,238 306.5%   
Low Rs6,3241,300 486.5%   
Sales per share (Unadj.) Rs2,849.22,771.2 102.8%  
Earnings per share (Unadj.) Rs253.3108.8 232.7%  
Cash flow per share (Unadj.) Rs353.3223.3 158.2%  
Dividends per share (Unadj.) Rs80.0010.00 800.0%  
Dividend yield (eoy) %1.00.4 223.5%  
Book value per share (Unadj.) Rs1,558.91,466.8 106.3%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.8 348.2%   
Avg P/E ratio x32.120.9 153.8%  
P/CF ratio (eoy) x23.010.2 226.3%  
Price / Book Value ratio x5.21.5 336.9%  
Dividend payout %31.69.2 343.7%   
Avg Mkt Cap Rs m2,453,94729,905 8,205.7%   
No. of employees `00015.97.2 220.8%   
Total wages/salary Rs m32,8504,181 785.6%   
Avg. sales/employee Rs Th54,158.45,074.3 1,067.3%   
Avg. wages/employee Rs Th2,067.1580.9 355.8%   
Avg. net profit/employee Rs Th4,814.1199.2 2,416.1%   
INCOME DATA
Net Sales Rs m860,68536,525 2,356.5%  
Other income Rs m25,616816 3,138.4%   
Total revenues Rs m886,30137,341 2,373.6%   
Gross profit Rs m111,5892,788 4,002.8%  
Depreciation Rs m30,2081,509 2,001.6%   
Interest Rs m759153 495.1%   
Profit before tax Rs m106,2381,942 5,472.0%   
Minority Interest Rs m0-40 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,732467 6,363.9%   
Profit after tax Rs m76,5061,434 5,334.4%  
Gross profit margin %13.07.6 169.9%  
Effective tax rate %28.024.1 116.3%   
Net profit margin %8.93.9 226.4%  
BALANCE SHEET DATA
Current assets Rs m123,72710,914 1,133.7%   
Current liabilities Rs m141,6056,531 2,168.1%   
Net working cap to sales %-2.112.0 -17.3%  
Current ratio x0.91.7 52.3%  
Inventory Days Days1450 28.0%  
Debtors Days Days1017 58.9%  
Net fixed assets Rs m170,44215,876 1,073.6%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m469,41119,200 2,444.8%   
Net worth Rs m470,92119,332 2,436.0%   
Long term debt Rs m1,4962,056 72.8%   
Total assets Rs m639,68728,360 2,255.6%  
Interest coverage x141.013.7 1,031.6%   
Debt to equity ratio x00.1 3.0%  
Sales to assets ratio x1.31.3 104.5%   
Return on assets %12.15.6 215.8%  
Return on equity %16.27.4 219.0%  
Return on capital %22.69.6 235.8%  
Exports to sales %00-   
Imports to sales %6.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,008NA-   
Fx inflow Rs m52,186215 24,261.3%   
Fx outflow Rs m128,02712,885 993.6%   
Net fx Rs m-75,841-12,670 598.6%   
CASH FLOW
From Operations Rs m66,0093,140 2,102.0%  
From Investments Rs m-35,399-6,056 584.5%  
From Financial Activity Rs m-29,4792,563 -1,150.4%  
Net Cashflow Rs m1,131-353 -320.5%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   TVS MOTORS  HMT LTD.  SML ISUZU  ASHOK LEYLAND  ATUL AUTO  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 169 Points Higher; Auto and Metal Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours and ended their session in the green.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Dec 12, 2019 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS