X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 28.0 15.3 183.4% View Chart
P/BV x 5.2 1.3 393.2% View Chart
Dividend Yield % 1.1 0.6 197.3%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
FORCE MOTORS
Mar-18
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs10,0004,810 207.9%   
Low Rs6,0242,725 221.1%   
Sales per share (Unadj.) Rs2,642.02,602.8 101.5%  
Earnings per share (Unadj.) Rs260.9111.7 233.6%  
Cash flow per share (Unadj.) Rs352.2209.8 167.9%  
Dividends per share (Unadj.) Rs80.0010.00 800.0%  
Dividend yield (eoy) %1.00.3 376.2%  
Book value per share (Unadj.) Rs1,408.91,366.6 103.1%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.01.4 209.5%   
Avg P/E ratio x30.733.7 91.0%  
P/CF ratio (eoy) x22.718.0 126.6%  
Price / Book Value ratio x5.72.8 206.3%  
Dividend payout %30.79.0 342.5%   
Avg Mkt Cap Rs m2,420,26549,656 4,874.1%   
No. of employees `00014.97.4 201.3%   
Total wages/salary Rs m28,6343,866 740.8%   
Avg. sales/employee Rs Th53,419.94,621.5 1,155.9%   
Avg. wages/employee Rs Th1,916.6520.7 368.0%   
Avg. net profit/employee Rs Th5,274.9198.3 2,659.8%   
INCOME DATA
Net Sales Rs m798,09434,305 2,326.4%  
Other income Rs m20,458611 3,346.6%   
Total revenues Rs m818,55234,917 2,344.3%   
Gross profit Rs m122,2672,754 4,439.9%  
Depreciation Rs m27,5981,293 2,135.1%   
Interest Rs m3,45867 5,184.4%   
Profit before tax Rs m111,6692,006 5,567.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862534 6,157.4%   
Profit after tax Rs m78,8071,472 5,353.4%  
Gross profit margin %15.38.0 190.8%  
Effective tax rate %29.426.6 110.6%   
Net profit margin %9.94.3 230.1%  
BALANCE SHEET DATA
Current assets Rs m79,30011,266 703.9%   
Current liabilities Rs m154,4856,830 2,262.0%   
Net working cap to sales %-9.412.9 -72.8%  
Current ratio x0.51.6 31.1%  
Inventory Days Days1451 28.5%  
Debtors Days Days726 26.0%  
Net fixed assets Rs m155,20910,483 1,480.6%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m424,08417,880 2,371.9%   
Net worth Rs m425,59418,011 2,362.9%   
Long term debt Rs m1000-   
Total assets Rs m602,48425,230 2,388.0%  
Interest coverage x33.331.1 107.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.4 97.4%   
Return on assets %13.76.1 223.9%  
Return on equity %18.58.2 226.6%  
Return on capital %27.011.5 235.0%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,559368 14,825.8%   
Fx outflow Rs m93,28411,712 796.5%   
Net fx Rs m-38,725-11,344 341.4%   
CASH FLOW
From Operations Rs m117,8792,565 4,596.0%  
From Investments Rs m-83,017-806 10,301.2%  
From Financial Activity Rs m-34,361-2,229 1,541.7%  
Net Cashflow Rs m501-470 -106.6%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   EICHER MOTOR  ATLAS CYCLE (HAR)  M&M  HMT LTD.  SML ISUZU  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY18); Net Profit Up 10.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 10.1% YoY). Sales on the other hand came in at Rs 212 bn (up 15.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Nov 16, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS