MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- MARUTI SUZUKI - FORCE MOTORS
MARUTI SUZUKI vs FORCE MOTORS - Comparison Results
MARUTI SUZUKI Change
Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
FORCE MOTORS 
Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
Current Valuations
| MARUTI SUZUKI | FORCE MOTORS | MARUTI SUZUKI/ FORCE MOTORS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 34.8 | 12.7 | 274.6% | View Chart |
| P/BV | x | 4.5 | 0.7 | 678.0% | View Chart |
| Dividend Yield | % | 1.1 | 1.0 | 111.0% |
Financials
 MARUTI SUZUKI  FORCE MOTORS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARUTI SUZUKI Mar-19 |
FORCE MOTORS Mar-19 |
MARUTI SUZUKI/ FORCE MOTORS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 9,923 | 3,238 | 306.5% | |
| Low | Rs | 6,324 | 1,300 | 486.5% | |
| Sales per share (Unadj.) | Rs | 2,849.2 | 2,771.2 | 102.8% | |
| Earnings per share (Unadj.) | Rs | 253.3 | 108.8 | 232.7% | |
| Cash flow per share (Unadj.) | Rs | 353.3 | 223.3 | 158.2% | |
| Dividends per share (Unadj.) | Rs | 80.00 | 10.00 | 800.0% | |
| Dividend yield (eoy) | % | 1.0 | 0.4 | 223.5% | |
| Book value per share (Unadj.) | Rs | 1,558.9 | 1,466.8 | 106.3% | |
| Shares outstanding (eoy) | m | 302.08 | 13.18 | 2,292.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 2.9 | 0.8 | 348.2% | |
| Avg P/E ratio | x | 32.1 | 20.9 | 153.8% | |
| P/CF ratio (eoy) | x | 23.0 | 10.2 | 226.3% | |
| Price / Book Value ratio | x | 5.2 | 1.5 | 336.9% | |
| Dividend payout | % | 31.6 | 9.2 | 343.7% | |
| Avg Mkt Cap | Rs m | 2,453,947 | 29,905 | 8,205.7% | |
| No. of employees | `000 | 15.9 | 7.2 | 220.8% | |
| Total wages/salary | Rs m | 32,850 | 4,181 | 785.6% | |
| Avg. sales/employee | Rs Th | 54,158.4 | 5,074.3 | 1,067.3% | |
| Avg. wages/employee | Rs Th | 2,067.1 | 580.9 | 355.8% | |
| Avg. net profit/employee | Rs Th | 4,814.1 | 199.2 | 2,416.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 860,685 | 36,525 | 2,356.5% | |
| Other income | Rs m | 25,616 | 816 | 3,138.4% | |
| Total revenues | Rs m | 886,301 | 37,341 | 2,373.6% | |
| Gross profit | Rs m | 111,589 | 2,788 | 4,002.8% | |
| Depreciation | Rs m | 30,208 | 1,509 | 2,001.6% | |
| Interest | Rs m | 759 | 153 | 495.1% | |
| Profit before tax | Rs m | 106,238 | 1,942 | 5,472.0% | |
| Minority Interest | Rs m | 0 | -40 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 29,732 | 467 | 6,363.9% | |
| Profit after tax | Rs m | 76,506 | 1,434 | 5,334.4% | |
| Gross profit margin | % | 13.0 | 7.6 | 169.9% | |
| Effective tax rate | % | 28.0 | 24.1 | 116.3% | |
| Net profit margin | % | 8.9 | 3.9 | 226.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 123,727 | 10,914 | 1,133.7% | |
| Current liabilities | Rs m | 141,605 | 6,531 | 2,168.1% | |
| Net working cap to sales | % | -2.1 | 12.0 | -17.3% | |
| Current ratio | x | 0.9 | 1.7 | 52.3% | |
| Inventory Days | Days | 14 | 50 | 28.0% | |
| Debtors Days | Days | 10 | 17 | 58.9% | |
| Net fixed assets | Rs m | 170,442 | 15,876 | 1,073.6% | |
| Share capital | Rs m | 1,510 | 132 | 1,145.7% | |
| "Free" reserves | Rs m | 469,411 | 19,200 | 2,444.8% | |
| Net worth | Rs m | 470,921 | 19,332 | 2,436.0% | |
| Long term debt | Rs m | 1,496 | 2,056 | 72.8% | |
| Total assets | Rs m | 639,687 | 28,360 | 2,255.6% | |
| Interest coverage | x | 141.0 | 13.7 | 1,031.6% | |
| Debt to equity ratio | x | 0 | 0.1 | 3.0% | |
| Sales to assets ratio | x | 1.3 | 1.3 | 104.5% | |
| Return on assets | % | 12.1 | 5.6 | 215.8% | |
| Return on equity | % | 16.2 | 7.4 | 219.0% | |
| Return on capital | % | 22.6 | 9.6 | 235.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 6.9 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 59,008 | NA | - | |
| Fx inflow | Rs m | 52,186 | 215 | 24,261.3% | |
| Fx outflow | Rs m | 128,027 | 12,885 | 993.6% | |
| Net fx | Rs m | -75,841 | -12,670 | 598.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 66,009 | 3,140 | 2,102.0% | |
| From Investments | Rs m | -35,399 | -6,056 | 584.5% | |
| From Financial Activity | Rs m | -29,479 | 2,563 | -1,150.4% | |
| Net Cashflow | Rs m | 1,131 | -353 | -320.5% | |
Share Holding
| Indian Promoters | % | 0.0 | 59.4 | - | |
| Foreign collaborators | % | 56.2 | 0.0 | - | |
| Indian inst/Mut Fund | % | 14.0 | 0.7 | 2,000.0% | |
| FIIs | % | 22.0 | 5.8 | 379.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 7.8 | 34.1 | 22.9% | |
| Shareholders | 100,212 | 18,200 | 550.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MARUTI SUZUKI With: TVS MOTORS HMT LTD. SML ISUZU ASHOK LEYLAND ATUL AUTO
Compare MARUTI SUZUKI With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
|
| |
Today's Market
Sensex Ends 169 Points Higher; Auto and Metal Stocks Witness Buying(Closing)
Indian share markets continued to trade on a positive note during closing hours and ended their session in the green.
Related Views on News
MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Oct 29, 2019 | Updated on Oct 29, 2019For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)
Oct 18, 2019 | Updated on Oct 18, 2019For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.
MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)
Aug 6, 2019 | Updated on Aug 6, 2019Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
More Views on NewsMost Popular
Use My Secret to Increase Your Trading Profits Today
Dec 10, 2019What to do after every trade.
A Simple, 7-Step Checklist for Your Trading Success
Dec 4, 2019What we can learn from one of the greatest traders to have ever lived.
Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)
Dec 5, 2019This corner of the market could provide more returns than blue chips in 2020.
Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)
Dec 3, 2019Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)
Dec 2, 20192019 will be remembered as the year of great money-making IPOs...
MoreMARUTI SUZUKI SHARE PRICE
Dec 12, 2019 (Close)
TRACK MARUTI SUZUKI
- Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARUTI SUZUKI
MARUTI SUZUKI 5-YR ANALYSIS
COMPARE MARUTI SUZUKI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.