Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
MARUTI SUZUKI | FORCE MOTORS | MARUTI SUZUKI/ FORCE MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.8 | 12.7 | 274.6% | View Chart |
P/BV | x | 4.5 | 0.7 | 678.0% | View Chart |
Dividend Yield | % | 1.1 | 1.0 | 111.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARUTI SUZUKI Mar-19 |
FORCE MOTORS Mar-19 |
MARUTI SUZUKI/ FORCE MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9,923 | 3,238 | 306.5% | |
Low | Rs | 6,324 | 1,300 | 486.5% | |
Sales per share (Unadj.) | Rs | 2,849.2 | 2,771.2 | 102.8% | |
Earnings per share (Unadj.) | Rs | 253.3 | 108.8 | 232.7% | |
Cash flow per share (Unadj.) | Rs | 353.3 | 223.3 | 158.2% | |
Dividends per share (Unadj.) | Rs | 80.00 | 10.00 | 800.0% | |
Dividend yield (eoy) | % | 1.0 | 0.4 | 223.5% | |
Book value per share (Unadj.) | Rs | 1,558.9 | 1,466.8 | 106.3% | |
Shares outstanding (eoy) | m | 302.08 | 13.18 | 2,292.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.9 | 0.8 | 348.2% | |
Avg P/E ratio | x | 32.1 | 20.9 | 153.8% | |
P/CF ratio (eoy) | x | 23.0 | 10.2 | 226.3% | |
Price / Book Value ratio | x | 5.2 | 1.5 | 336.9% | |
Dividend payout | % | 31.6 | 9.2 | 343.7% | |
Avg Mkt Cap | Rs m | 2,453,947 | 29,905 | 8,205.7% | |
No. of employees | `000 | 15.9 | 7.2 | 220.8% | |
Total wages/salary | Rs m | 32,850 | 4,181 | 785.6% | |
Avg. sales/employee | Rs Th | 54,158.4 | 5,074.3 | 1,067.3% | |
Avg. wages/employee | Rs Th | 2,067.1 | 580.9 | 355.8% | |
Avg. net profit/employee | Rs Th | 4,814.1 | 199.2 | 2,416.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 860,685 | 36,525 | 2,356.5% | |
Other income | Rs m | 25,616 | 816 | 3,138.4% | |
Total revenues | Rs m | 886,301 | 37,341 | 2,373.6% | |
Gross profit | Rs m | 111,589 | 2,788 | 4,002.8% | |
Depreciation | Rs m | 30,208 | 1,509 | 2,001.6% | |
Interest | Rs m | 759 | 153 | 495.1% | |
Profit before tax | Rs m | 106,238 | 1,942 | 5,472.0% | |
Minority Interest | Rs m | 0 | -40 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29,732 | 467 | 6,363.9% | |
Profit after tax | Rs m | 76,506 | 1,434 | 5,334.4% | |
Gross profit margin | % | 13.0 | 7.6 | 169.9% | |
Effective tax rate | % | 28.0 | 24.1 | 116.3% | |
Net profit margin | % | 8.9 | 3.9 | 226.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 123,727 | 10,914 | 1,133.7% | |
Current liabilities | Rs m | 141,605 | 6,531 | 2,168.1% | |
Net working cap to sales | % | -2.1 | 12.0 | -17.3% | |
Current ratio | x | 0.9 | 1.7 | 52.3% | |
Inventory Days | Days | 14 | 50 | 28.0% | |
Debtors Days | Days | 10 | 17 | 58.9% | |
Net fixed assets | Rs m | 170,442 | 15,876 | 1,073.6% | |
Share capital | Rs m | 1,510 | 132 | 1,145.7% | |
"Free" reserves | Rs m | 469,411 | 19,200 | 2,444.8% | |
Net worth | Rs m | 470,921 | 19,332 | 2,436.0% | |
Long term debt | Rs m | 1,496 | 2,056 | 72.8% | |
Total assets | Rs m | 639,687 | 28,360 | 2,255.6% | |
Interest coverage | x | 141.0 | 13.7 | 1,031.6% | |
Debt to equity ratio | x | 0 | 0.1 | 3.0% | |
Sales to assets ratio | x | 1.3 | 1.3 | 104.5% | |
Return on assets | % | 12.1 | 5.6 | 215.8% | |
Return on equity | % | 16.2 | 7.4 | 219.0% | |
Return on capital | % | 22.6 | 9.6 | 235.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 59,008 | NA | - | |
Fx inflow | Rs m | 52,186 | 215 | 24,261.3% | |
Fx outflow | Rs m | 128,027 | 12,885 | 993.6% | |
Net fx | Rs m | -75,841 | -12,670 | 598.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 66,009 | 3,140 | 2,102.0% | |
From Investments | Rs m | -35,399 | -6,056 | 584.5% | |
From Financial Activity | Rs m | -29,479 | 2,563 | -1,150.4% | |
Net Cashflow | Rs m | 1,131 | -353 | -320.5% |
Indian Promoters | % | 0.0 | 59.4 | - | |
Foreign collaborators | % | 56.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.0 | 0.7 | 2,000.0% | |
FIIs | % | 22.0 | 5.8 | 379.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 7.8 | 34.1 | 22.9% | |
Shareholders | 100,212 | 18,200 | 550.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MARUTI SUZUKI With: TVS MOTORS HMT LTD. SML ISUZU ASHOK LEYLAND ATUL AUTO
Compare MARUTI SUZUKI With: HYUNDAI (S. Korea) SAIC MOTOR (China) DONGFENG MOTOR (China) FORD (US)
| |
Indian share markets continued to trade on a positive note during closing hours and ended their session in the green.
For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.
Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.
More Views on NewsWhat to do after every trade.
What we can learn from one of the greatest traders to have ever lived.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More