X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 31.4 28.4 110.3% View Chart
P/BV x 8.3 3.5 240.3% View Chart
Dividend Yield % 0.5 0.3 178.3%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-16
FORCE MOTORS
Mar-16
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs4,7893,785 126.5%   
Low Rs3,2021,383 231.5%   
Sales per share (Unadj.) Rs1,940.32,321.8 83.6%  
Earnings per share (Unadj.) Rs155.5136.2 114.2%  
Cash flow per share (Unadj.) Rs250.5206.0 121.6%  
Dividends per share (Unadj.) Rs35.0010.00 350.0%  
Dividend yield (eoy) %0.90.4 226.4%  
Book value per share (Unadj.) Rs918.61,124.8 81.7%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.1 185.0%   
Avg P/E ratio x25.719.0 135.4%  
P/CF ratio (eoy) x16.012.5 127.2%  
Price / Book Value ratio x4.32.3 189.3%  
Dividend payout %22.57.3 306.6%   
Avg Mkt Cap Rs m1,206,96134,057 3,543.9%   
No. of employees `00013.3NA-   
Total wages/salary Rs m20,6023,037 678.4%   
Avg. sales/employee Rs Th44,205.4NM-  
Avg. wages/employee Rs Th1,553.8NM-  
Avg. net profit/employee Rs Th3,543.9NM-  
INCOME DATA
Net Sales Rs m586,12030,601 1,915.3%  
Other income Rs m4,715714 660.0%   
Total revenues Rs m590,83531,316 1,886.7%   
Gross profit Rs m91,1882,744 3,322.8%  
Depreciation Rs m28,670919 3,118.7%   
Interest Rs m93743 2,169.0%   
Profit before tax Rs m66,2962,496 2,655.9%   
Minority Interest Rs m-10-1 1,250.0%   
Prior Period Items Rs m6890-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19,987700 2,856.5%   
Profit after tax Rs m46,9881,796 2,616.7%  
Gross profit margin %15.69.0 173.5%  
Effective tax rate %30.128.0 107.6%   
Net profit margin %8.05.9 136.6%  
BALANCE SHEET DATA
Current assets Rs m74,04312,178 608.0%   
Current liabilities Rs m114,6017,167 1,599.0%   
Net working cap to sales %-6.916.4 -42.3%  
Current ratio x0.61.7 38.0%  
Inventory Days Days2065 30.5%  
Debtors Days Days918 48.2%  
Net fixed assets Rs m139,8939,979 1,401.8%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m266,79214,690 1,816.1%   
Net worth Rs m277,48714,824 1,871.8%   
Long term debt Rs m1,47126 5,572.0%   
Total assets Rs m402,69922,973 1,752.9%  
Interest coverage x71.858.8 122.1%   
Debt to equity ratio x00 297.7%  
Sales to assets ratio x1.51.3 109.3%   
Return on assets %11.98.0 148.7%  
Return on equity %16.912.1 139.8%  
Return on capital %24.317.1 142.4%  
Exports to sales %8.11.6 495.1%   
Imports to sales %7.332.7 22.2%   
Exports (fob) Rs m47,353499 9,482.0%   
Imports (cif) Rs m42,64410,014 425.9%   
Fx inflow Rs m47,923499 9,596.1%   
Fx outflow Rs m84,81510,069 842.3%   
Net fx Rs m-36,892-9,570 385.5%   
CASH FLOW
From Operations Rs m85,8442,635 3,258.1%  
From Investments Rs m-73,188-2,100 3,485.0%  
From Financial Activity Rs m-12,388-392 3,164.2%  
Net Cashflow Rs m268143 187.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   TVS MOTORS  HMT LTD.  ATLAS CYCLE (HAR)  VST TILLERS  EICHER MOTOR  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 18, 2017 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI - HINDUSTAN MOTORS COMPARISON

COMPARE MARUTI SUZUKI WITH

MARKET STATS