X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 35.2 20.8 169.4% View Chart
P/BV x 7.1 2.5 282.2% View Chart
Dividend Yield % 0.9 0.4 243.6%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-17
FORCE MOTORS
Mar-16
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs6,2303,785 164.6%   
Low Rs3,4181,383 247.1%   
Sales per share (Unadj.) Rs2,253.92,321.8 97.1%  
Earnings per share (Unadj.) Rs248.6136.2 182.5%  
Cash flow per share (Unadj.) Rs334.8206.0 162.5%  
Dividends per share (Unadj.) Rs75.0010.00 750.0%  
Dividend yield (eoy) %1.60.4 401.7%  
Book value per share (Unadj.) Rs1,227.31,124.8 109.1%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.1 192.3%   
Avg P/E ratio x19.419.0 102.3%  
P/CF ratio (eoy) x14.412.5 114.8%  
Price / Book Value ratio x3.92.3 171.1%  
Dividend payout %30.27.3 411.0%   
Avg Mkt Cap Rs m1,457,23434,057 4,278.8%   
No. of employees `00011.6NA-   
Total wages/salary Rs m23,6033,037 777.2%   
Avg. sales/employee Rs Th58,830.9NM-  
Avg. wages/employee Rs Th2,039.5NM-  
Avg. net profit/employee Rs Th6,490.1NM-  
INCOME DATA
Net Sales Rs m680,85030,601 2,224.9%  
Other income Rs m22,896714 3,204.9%   
Total revenues Rs m703,74631,316 2,247.3%   
Gross profit Rs m105,3092,744 3,837.4%  
Depreciation Rs m26,039919 2,832.5%   
Interest Rs m89443 2,069.4%   
Profit before tax Rs m101,2722,496 4,057.0%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,162700 3,739.0%   
Profit after tax Rs m75,1101,796 4,182.8%  
Gross profit margin %15.59.0 172.5%  
Effective tax rate %25.828.0 92.2%   
Net profit margin %11.05.9 188.0%  
BALANCE SHEET DATA
Current assets Rs m87,98012,178 722.5%   
Current liabilities Rs m132,3687,167 1,846.9%   
Net working cap to sales %-6.516.4 -39.8%  
Current ratio x0.71.7 39.1%  
Inventory Days Days1765 26.8%  
Debtors Days Days618 35.9%  
Net fixed assets Rs m145,6309,979 1,459.3%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m369,24114,690 2,513.5%   
Net worth Rs m370,75114,824 2,501.0%   
Long term debt Rs m026 0.0%   
Total assets Rs m519,60522,973 2,261.8%  
Interest coverage x114.358.8 194.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.31.3 98.4%   
Return on assets %14.68.0 182.7%  
Return on equity %20.312.1 167.2%  
Return on capital %27.617.1 161.2%  
Exports to sales %01.6 0.0%   
Imports to sales %032.7 0.0%   
Exports (fob) Rs mNA499 0.0%   
Imports (cif) Rs mNA10,014 0.0%   
Fx inflow Rs m58,820499 11,778.1%   
Fx outflow Rs m95,92410,069 952.6%   
Net fx Rs m-37,104-9,570 387.7%   
CASH FLOW
From Operations Rs m102,8202,635 3,902.4%  
From Investments Rs m-91,732-2,100 4,368.0%  
From Financial Activity Rs m-11,293-392 2,884.5%  
Net Cashflow Rs m-205143 -143.3%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   EICHER MOTOR  ATLAS CYCLE (HAR)  M&M  HMT LTD.  SML ISUZU  

Compare MARUTI SUZUKI With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Feb 19, 2018 03:37 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS