X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 30.5 17.8 170.9% View Chart
P/BV x 5.8 1.6 372.8% View Chart
Dividend Yield % 1.0 0.5 208.1%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
FORCE MOTORS
Mar-18
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs10,0004,810 207.9%   
Low Rs6,0242,725 221.1%   
Sales per share (Unadj.) Rs2,642.02,602.8 101.5%  
Earnings per share (Unadj.) Rs260.9111.7 233.6%  
Cash flow per share (Unadj.) Rs352.2209.8 167.9%  
Dividends per share (Unadj.) Rs80.0010.00 800.0%  
Dividend yield (eoy) %1.00.3 376.2%  
Book value per share (Unadj.) Rs1,408.91,366.6 103.1%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.01.4 209.5%   
Avg P/E ratio x30.733.7 91.0%  
P/CF ratio (eoy) x22.718.0 126.6%  
Price / Book Value ratio x5.72.8 206.3%  
Dividend payout %30.79.0 342.5%   
Avg Mkt Cap Rs m2,420,26549,656 4,874.1%   
No. of employees `00014.97.4 201.3%   
Total wages/salary Rs m28,6343,866 740.8%   
Avg. sales/employee Rs Th53,419.94,621.5 1,155.9%   
Avg. wages/employee Rs Th1,916.6520.7 368.0%   
Avg. net profit/employee Rs Th5,274.9198.3 2,659.8%   
INCOME DATA
Net Sales Rs m798,09434,305 2,326.4%  
Other income Rs m20,458611 3,346.6%   
Total revenues Rs m818,55234,917 2,344.3%   
Gross profit Rs m122,2672,754 4,439.9%  
Depreciation Rs m27,5981,293 2,135.1%   
Interest Rs m3,45867 5,184.4%   
Profit before tax Rs m111,6692,006 5,567.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862534 6,157.4%   
Profit after tax Rs m78,8071,472 5,353.4%  
Gross profit margin %15.38.0 190.8%  
Effective tax rate %29.426.6 110.6%   
Net profit margin %9.94.3 230.1%  
BALANCE SHEET DATA
Current assets Rs m79,30011,266 703.9%   
Current liabilities Rs m154,4856,830 2,262.0%   
Net working cap to sales %-9.412.9 -72.8%  
Current ratio x0.51.6 31.1%  
Inventory Days Days1451 28.5%  
Debtors Days Days726 26.0%  
Net fixed assets Rs m155,20910,483 1,480.6%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m424,08417,880 2,371.9%   
Net worth Rs m425,59418,011 2,362.9%   
Long term debt Rs m1000-   
Total assets Rs m602,48425,230 2,388.0%  
Interest coverage x33.331.1 107.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.4 97.4%   
Return on assets %13.76.1 223.9%  
Return on equity %18.58.2 226.6%  
Return on capital %27.011.5 235.0%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,559368 14,825.8%   
Fx outflow Rs m93,28411,712 796.5%   
Net fx Rs m-38,725-11,344 341.4%   
CASH FLOW
From Operations Rs m117,8792,565 4,596.0%  
From Investments Rs m-83,017-806 10,301.2%  
From Financial Activity Rs m-34,361-2,229 1,541.7%  
Net Cashflow Rs m501-470 -106.6%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   ATLAS CYCLE (HAR)  TI FINANCIAL HOLDINGS   HINDUSTAN MOTORS  HERO MOTOCORP  TATA MOTORS  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Sep 19, 2018 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS