X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs FORCE MOTORS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI FORCE MOTORS MARUTI SUZUKI/
FORCE MOTORS
 
P/E (TTM) x 27.0 12.7 211.9% View Chart
P/BV x 5.0 1.1 454.4% View Chart
Dividend Yield % 1.1 0.7 170.8%  

Financials

 MARUTI SUZUKI   FORCE MOTORS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
FORCE MOTORS
Mar-18
MARUTI SUZUKI/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs10,0004,810 207.9%   
Low Rs6,0242,725 221.1%   
Sales per share (Unadj.) Rs2,642.02,602.8 101.5%  
Earnings per share (Unadj.) Rs260.9111.7 233.6%  
Cash flow per share (Unadj.) Rs352.2209.8 167.9%  
Dividends per share (Unadj.) Rs80.0010.00 800.0%  
Dividend yield (eoy) %1.00.3 376.2%  
Book value per share (Unadj.) Rs1,408.91,366.6 103.1%  
Shares outstanding (eoy) m302.0813.18 2,292.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.01.4 209.5%   
Avg P/E ratio x30.733.7 91.0%  
P/CF ratio (eoy) x22.718.0 126.6%  
Price / Book Value ratio x5.72.8 206.3%  
Dividend payout %30.79.0 342.5%   
Avg Mkt Cap Rs m2,420,26549,656 4,874.1%   
No. of employees `00014.97.4 201.3%   
Total wages/salary Rs m28,6343,866 740.8%   
Avg. sales/employee Rs Th53,419.94,621.5 1,155.9%   
Avg. wages/employee Rs Th1,916.6520.7 368.0%   
Avg. net profit/employee Rs Th5,274.9198.3 2,659.8%   
INCOME DATA
Net Sales Rs m798,09434,305 2,326.4%  
Other income Rs m20,458611 3,346.6%   
Total revenues Rs m818,55234,917 2,344.3%   
Gross profit Rs m122,2672,754 4,439.9%  
Depreciation Rs m27,5981,293 2,135.1%   
Interest Rs m3,45867 5,184.4%   
Profit before tax Rs m111,6692,006 5,567.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862534 6,157.4%   
Profit after tax Rs m78,8071,472 5,353.4%  
Gross profit margin %15.38.0 190.8%  
Effective tax rate %29.426.6 110.6%   
Net profit margin %9.94.3 230.1%  
BALANCE SHEET DATA
Current assets Rs m79,30011,266 703.9%   
Current liabilities Rs m154,4856,830 2,262.0%   
Net working cap to sales %-9.412.9 -72.8%  
Current ratio x0.51.6 31.1%  
Inventory Days Days1451 28.5%  
Debtors Days Days726 26.0%  
Net fixed assets Rs m155,20910,483 1,480.6%   
Share capital Rs m1,510132 1,145.7%   
"Free" reserves Rs m424,08417,880 2,371.9%   
Net worth Rs m425,59418,011 2,362.9%   
Long term debt Rs m1000-   
Total assets Rs m602,48425,230 2,388.0%  
Interest coverage x33.331.1 107.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.4 97.4%   
Return on assets %13.76.1 223.9%  
Return on equity %18.58.2 226.6%  
Return on capital %27.011.5 235.0%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,559368 14,825.8%   
Fx outflow Rs m93,28411,712 796.5%   
Net fx Rs m-38,725-11,344 341.4%   
CASH FLOW
From Operations Rs m117,8792,565 4,596.0%  
From Investments Rs m-83,017-806 10,301.2%  
From Financial Activity Rs m-34,361-2,229 1,541.7%  
Net Cashflow Rs m501-470 -106.6%  

Share Holding

Indian Promoters % 0.0 59.4 -  
Foreign collaborators % 56.2 0.0 -  
Indian inst/Mut Fund % 14.0 0.7 2,000.0%  
FIIs % 22.0 5.8 379.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 34.1 22.9%  
Shareholders   100,212 18,200 550.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   TVS MOTORS  HMT LTD.  ATLAS CYCLE (HAR)  VST TILLERS  EICHER MOTOR  

Compare MARUTI SUZUKI With:   HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Trades Marginally Higher; ITC & Reliance Top Gainers(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the energy sector and realty sector witnessing maximum buying interest.

Related Views on News

FORCE MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

MARUTI SUZUKI Announces Quarterly Results (2QFY19); Net Profit Down 9.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, MARUTI SUZUKI has posted a net profit of Rs 22 bn (down 9.8% YoY). Sales on the other hand came in at Rs 224 bn (up 3.1% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (1QFY19); Net Profit Up 26.9% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, MARUTI SUZUKI has posted a net profit of Rs 20 bn (up 26.9% YoY). Sales on the other hand came in at Rs 225 bn (up 13.6% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

This Created Multibagger Stocks in the US and Japan and Now It's Happening in India(The 5 Minute Wrapup)

Jan 17, 2019

It may not just create tremendous stock market wealth, but also push several Indian companies in the reckoning of global leaders.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

Sensex 100,000 Will Happen and I Want You to Profit from It(Profit Hunter)

Jan 18, 2019

These indicators reveal that the interest in stock market investing is only growing and set to grow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Jan 24, 2019 02:51 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS