Compare Maruti Suzuki with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs SML ISUZU - Comparison Results

MARUTI SUZUKI     Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI SML ISUZU MARUTI SUZUKI/
SML ISUZU
 
P/E (TTM) x 35.9 133.1 27.0% View Chart
P/BV x 4.6 1.9 238.3% View Chart
Dividend Yield % 1.1 0.5 205.2%  

Financials

 MARUTI SUZUKI   SML ISUZU
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-19
SML ISUZU
Mar-19
MARUTI SUZUKI/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs9,923929 1,068.1%   
Low Rs6,324520 1,216.2%   
Sales per share (Unadj.) Rs2,849.2973.9 292.6%  
Earnings per share (Unadj.) Rs253.313.5 1,872.6%  
Cash flow per share (Unadj.) Rs353.340.1 881.2%  
Dividends per share (Unadj.) Rs80.003.00 2,666.7%  
Dividend yield (eoy) %1.00.4 237.8%  
Book value per share (Unadj.) Rs1,558.9285.8 545.4%  
Shares outstanding (eoy) m302.0814.47 2,087.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.90.7 383.3%   
Avg P/E ratio x32.153.6 59.9%  
P/CF ratio (eoy) x23.018.1 127.2%  
Price / Book Value ratio x5.22.5 205.6%  
Dividend payout %31.622.2 142.4%   
Avg Mkt Cap Rs m2,453,94710,484 23,407.7%   
No. of employees `00015.91.1 1,500.7%   
Total wages/salary Rs m32,8501,667 1,970.6%   
Avg. sales/employee Rs Th54,158.413,307.1 407.0%   
Avg. wages/employee Rs Th2,067.11,574.1 131.3%   
Avg. net profit/employee Rs Th4,814.1184.8 2,605.1%   
INCOME DATA
Net Sales Rs m860,68514,092 6,107.5%  
Other income Rs m25,61645 57,051.2%   
Total revenues Rs m886,30114,137 6,269.3%   
Gross profit Rs m111,589744 15,002.6%  
Depreciation Rs m30,208384 7,858.5%   
Interest Rs m759161 471.4%   
Profit before tax Rs m106,238243 43,665.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,73248 62,462.2%   
Profit after tax Rs m76,506196 39,093.5%  
Gross profit margin %13.05.3 245.6%  
Effective tax rate %28.019.6 143.0%   
Net profit margin %8.91.4 640.1%  
BALANCE SHEET DATA
Current assets Rs m123,7276,568 1,883.9%   
Current liabilities Rs m141,6055,191 2,727.9%   
Net working cap to sales %-2.19.8 -21.3%  
Current ratio x0.91.3 69.1%  
Inventory Days Days14110 12.8%  
Debtors Days Days1039 25.5%  
Net fixed assets Rs m170,4424,070 4,187.8%   
Share capital Rs m1,510145 1,042.8%   
"Free" reserves Rs m469,4113,991 11,761.4%   
Net worth Rs m470,9214,136 11,386.2%   
Long term debt Rs m1,4961,042 143.5%   
Total assets Rs m639,68710,950 5,841.7%  
Interest coverage x141.02.5 5,613.7%   
Debt to equity ratio x00.3 1.3%  
Sales to assets ratio x1.31.3 104.5%   
Return on assets %12.13.3 370.8%  
Return on equity %16.24.7 343.3%  
Return on capital %22.67.8 290.1%  
Exports to sales %00-   
Imports to sales %6.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,008NA-   
Fx inflow Rs m52,186173 30,217.7%   
Fx outflow Rs m128,027265 48,348.6%   
Net fx Rs m-75,841-92 82,346.4%   
CASH FLOW
From Operations Rs m66,009552 11,956.0%  
From Investments Rs m-35,399-580 6,106.4%  
From Financial Activity Rs m-29,479103 -28,732.0%  
Net Cashflow Rs m1,13175 1,508.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 56.2 44.0 127.7%  
Indian inst/Mut Fund % 14.0 19.8 70.7%  
FIIs % 22.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 36.2 21.5%  
Shareholders   100,212 13,695 731.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   VST TILLERS  ATUL AUTO  FORCE MOTORS  ASHOK LEYLAND  HMT LTD.  

Compare MARUTI SUZUKI With:   SAIC MOTOR (China)  HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

MARUTI SUZUKI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 6, 2019 | Updated on Aug 6, 2019

Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

MARUTI SUZUKI Announces Quarterly Results (1QFY20); Net Profit Down 27.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

How We Made 14.64% Trading Profit in Just 2 Days

Dec 12, 2019

A high probability trade that worked to perfection for my subscribers.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Dec 13, 2019 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS