Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More
TVS is the third largest player in the two-wheeler industry in India. Started in collaboration with Suzuki Motors, Japan, the year 2002 saw Suzuki Motors exit from the business, forcing the TVS management to commit itself to sizeable investment and d... More
MARUTI SUZUKI | TVS MOTORS | MARUTI SUZUKI/ TVS MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.9 | 30.7 | 117.1% | View Chart |
P/BV | x | 4.6 | 6.9 | 67.5% | View Chart |
Dividend Yield | % | 1.1 | 0.8 | 144.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARUTI SUZUKI Mar-19 |
TVS MOTORS Mar-19 |
MARUTI SUZUKI/ TVS MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9,923 | 693 | 1,431.9% | |
Low | Rs | 6,324 | 449 | 1,408.5% | |
Sales per share (Unadj.) | Rs | 2,849.2 | 424.3 | 671.4% | |
Earnings per share (Unadj.) | Rs | 253.3 | 15.3 | 1,658.7% | |
Cash flow per share (Unadj.) | Rs | 353.3 | 24.6 | 1,438.0% | |
Dividends per share (Unadj.) | Rs | 80.00 | 3.50 | 2,285.7% | |
Dividend yield (eoy) | % | 1.0 | 0.6 | 160.7% | |
Book value per share (Unadj.) | Rs | 1,558.9 | 66.7 | 2,336.3% | |
Shares outstanding (eoy) | m | 302.08 | 475.09 | 63.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.9 | 1.3 | 211.9% | |
Avg P/E ratio | x | 32.1 | 37.4 | 85.8% | |
P/CF ratio (eoy) | x | 23.0 | 23.2 | 98.9% | |
Price / Book Value ratio | x | 5.2 | 8.6 | 60.9% | |
Dividend payout | % | 31.6 | 22.9 | 137.8% | |
Avg Mkt Cap | Rs m | 2,453,947 | 271,276 | 904.6% | |
No. of employees | `000 | 15.9 | 5.1 | 310.3% | |
Total wages/salary | Rs m | 32,850 | 14,322 | 229.4% | |
Avg. sales/employee | Rs Th | 54,158.4 | 39,367.3 | 137.6% | |
Avg. wages/employee | Rs Th | 2,067.1 | 2,796.6 | 73.9% | |
Avg. net profit/employee | Rs Th | 4,814.1 | 1,416.5 | 339.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 860,685 | 201,600 | 426.9% | |
Other income | Rs m | 25,616 | 254 | 10,069.2% | |
Total revenues | Rs m | 886,301 | 201,854 | 439.1% | |
Gross profit | Rs m | 111,589 | 21,608 | 516.4% | |
Depreciation | Rs m | 30,208 | 4,417 | 683.9% | |
Interest | Rs m | 759 | 6,634 | 11.4% | |
Profit before tax | Rs m | 106,238 | 10,812 | 982.6% | |
Minority Interest | Rs m | 0 | 17 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29,732 | 3,575 | 831.8% | |
Profit after tax | Rs m | 76,506 | 7,254 | 1,054.7% | |
Gross profit margin | % | 13.0 | 10.7 | 121.0% | |
Effective tax rate | % | 28.0 | 33.1 | 84.6% | |
Net profit margin | % | 8.9 | 3.6 | 247.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 123,727 | 83,317 | 148.5% | |
Current liabilities | Rs m | 141,605 | 81,848 | 173.0% | |
Net working cap to sales | % | -2.1 | 0.7 | -285.1% | |
Current ratio | x | 0.9 | 1.0 | 85.8% | |
Inventory Days | Days | 14 | 23 | 60.3% | |
Debtors Days | Days | 10 | 28 | 35.0% | |
Net fixed assets | Rs m | 170,442 | 37,204 | 458.1% | |
Share capital | Rs m | 1,510 | 475 | 317.8% | |
"Free" reserves | Rs m | 469,411 | 31,227 | 1,503.2% | |
Net worth | Rs m | 470,921 | 31,702 | 1,485.5% | |
Long term debt | Rs m | 1,496 | 49,092 | 3.0% | |
Total assets | Rs m | 639,687 | 166,965 | 383.1% | |
Interest coverage | x | 141.0 | 2.6 | 5,360.7% | |
Debt to equity ratio | x | 0 | 1.5 | 0.2% | |
Sales to assets ratio | x | 1.3 | 1.2 | 111.4% | |
Return on assets | % | 12.1 | 8.3 | 145.2% | |
Return on equity | % | 16.2 | 22.9 | 71.0% | |
Return on capital | % | 22.6 | 21.6 | 104.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 59,008 | NA | - | |
Fx inflow | Rs m | 52,186 | 41,410 | 126.0% | |
Fx outflow | Rs m | 128,027 | 27,910 | 458.7% | |
Net fx | Rs m | -75,841 | 13,500 | -561.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 66,009 | -9,179 | -719.1% | |
From Investments | Rs m | -35,399 | -11,036 | 320.8% | |
From Financial Activity | Rs m | -29,479 | 22,098 | -133.4% | |
Net Cashflow | Rs m | 1,131 | 1,882 | 60.1% |
Indian Promoters | % | 0.0 | 57.4 | - | |
Foreign collaborators | % | 56.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.0 | 16.9 | 82.8% | |
FIIs | % | 22.0 | 5.3 | 415.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 7.8 | 20.4 | 38.2% | |
Shareholders | 100,212 | 105,155 | 95.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MARUTI SUZUKI With: M&M HINDUSTAN MOTORS VST TILLERS CHOLAMANDALAM FINANCIAL HOLDINGS ESCORTS LIMITED
Compare MARUTI SUZUKI With: SAIC MOTOR (China) DONGFENG MOTOR (China) HYUNDAI (S. Korea) FORD (US)
| |
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
For the quarter ended September 2019, TVS MOTORS has posted a net profit of Rs 3 bn (up 20.7% YoY). Sales on the other hand came in at Rs 43 bn (down 12.9% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
Here's an analysis of the annual report of MARUTI SUZUKI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.
For the quarter ended June 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 27.3% YoY). Sales on the other hand came in at Rs 197 bn (down 12.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.
For the quarter ended June 2019, TVS MOTORS has posted a net profit of Rs 1 bn (down 2.9% YoY). Sales on the other hand came in at Rs 45 bn (up 7.6% YoY). Read on for a complete analysis of TVS MOTORS's quarterly results.
More Views on NewsWhat to do after every trade.
What we can learn from one of the greatest traders to have ever lived.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More