X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Maruti Suzuki with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 24.7 22.5 109.6% View Chart
P/BV x 4.4 1.7 250.1% View Chart
Dividend Yield % 1.3 4.2 31.3%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
VST TILLERS
Mar-18
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs10,0002,814 355.4%   
Low Rs6,0241,778 338.9%   
Sales per share (Unadj.) Rs2,642.0884.2 298.8%  
Earnings per share (Unadj.) Rs260.9129.6 201.3%  
Cash flow per share (Unadj.) Rs352.2142.2 247.8%  
Dividends per share (Unadj.) Rs80.0050.00 160.0%  
Dividend yield (eoy) %1.02.2 45.8%  
Book value per share (Unadj.) Rs1,408.9690.2 204.1%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.02.6 116.8%   
Avg P/E ratio x30.717.7 173.4%  
P/CF ratio (eoy) x22.716.1 140.9%  
Price / Book Value ratio x5.73.3 171.0%  
Dividend payout %30.738.6 79.5%   
Avg Mkt Cap Rs m2,420,26519,835 12,201.8%   
No. of employees `00014.90.7 2,095.4%   
Total wages/salary Rs m28,634689 4,156.5%   
Avg. sales/employee Rs Th53,419.910,714.6 498.6%   
Avg. wages/employee Rs Th1,916.6966.2 198.4%   
Avg. net profit/employee Rs Th5,274.91,570.5 335.9%   
INCOME DATA
Net Sales Rs m798,0947,640 10,446.9%  
Other income Rs m20,458452 4,525.1%   
Total revenues Rs m818,5528,092 10,116.1%   
Gross profit Rs m122,2671,196 10,225.6%  
Depreciation Rs m27,598109 25,412.5%   
Interest Rs m3,45817 20,461.5%   
Profit before tax Rs m111,6691,522 7,335.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,862403 8,164.5%   
Profit after tax Rs m78,8071,120 7,037.6%  
Gross profit margin %15.315.7 97.9%  
Effective tax rate %29.426.4 111.3%   
Net profit margin %9.914.7 67.4%  
BALANCE SHEET DATA
Current assets Rs m79,3004,994 1,587.8%   
Current liabilities Rs m154,4851,444 10,698.4%   
Net working cap to sales %-9.446.5 -20.3%  
Current ratio x0.53.5 14.8%  
Inventory Days Days1437 38.6%  
Debtors Days Days789 7.5%  
Net fixed assets Rs m155,2092,149 7,221.3%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m424,0845,877 7,215.6%   
Net worth Rs m425,5945,964 7,136.4%   
Long term debt Rs m1000-   
Total assets Rs m602,4847,858 7,667.3%  
Interest coverage x33.391.1 36.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 136.3%   
Return on assets %13.714.5 94.4%  
Return on equity %18.518.8 98.6%  
Return on capital %27.025.8 104.8%  
Exports to sales %00-   
Imports to sales %5.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m47,105NA-   
Fx inflow Rs m54,55911 491,522.5%   
Fx outflow Rs m93,2841 18,656,800.0%   
Net fx Rs m-38,72511 -365,330.2%   
CASH FLOW
From Operations Rs m117,879334 35,324.8%  
From Investments Rs m-83,017-360 23,060.3%  
From Financial Activity Rs m-34,361-167 20,575.4%  
Net Cashflow Rs m501-193 -259.2%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   CHOLAMANDALAM FINANCIAL HOLDINGS  M&M  ASHOK LEYLAND  EICHER MOTOR  TATA MOTORS  

Compare MARUTI SUZUKI With:   DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  SAIC MOTOR (China)  FORD (US)  



Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

VST TILLERS Announces Quarterly Results (4QFY19); Net Profit Down 63.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, VST TILLERS has posted a net profit of Rs 124 m (down 63.3% YoY). Sales on the other hand came in at Rs 2 bn (down 26.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

VST TILLERS Announces Quarterly Results (3QFY19); Net Profit Down 67.8% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, VST TILLERS has posted a net profit of Rs 101 m (down 67.8% YoY). Sales on the other hand came in at Rs 1 bn (down 11.9% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Jul 16, 2019 11:43 AM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI - SML ISUZU COMPARISON

COMPARE MARUTI SUZUKI WITH

MARKET STATS