Compare Maruti Suzuki with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs VST TILLERS - Comparison Results

MARUTI SUZUKI     Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI VST TILLERS MARUTI SUZUKI/
VST TILLERS
 
P/E (TTM) x 31.7 34.7 91.3% View Chart
P/BV x 3.8 2.0 193.3% View Chart
Dividend Yield % 1.3 3.7 36.6%  

Financials

 MARUTI SUZUKI   VST TILLERS
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-19
VST TILLERS
Mar-18
MARUTI SUZUKI/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs9,9232,814 352.6%   
Low Rs6,3241,778 355.8%   
Sales per share (Unadj.) Rs2,849.2884.2 322.2%  
Earnings per share (Unadj.) Rs253.3129.6 195.4%  
Cash flow per share (Unadj.) Rs353.3142.2 248.5%  
Dividends per share (Unadj.) Rs80.0050.00 160.0%  
Dividend yield (eoy) %1.02.2 45.2%  
Book value per share (Unadj.) Rs1,558.9690.2 225.9%  
Shares outstanding (eoy) m302.088.64 3,496.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.92.6 109.8%   
Avg P/E ratio x32.117.7 181.1%  
P/CF ratio (eoy) x23.016.1 142.4%  
Price / Book Value ratio x5.23.3 156.7%  
Dividend payout %31.638.6 81.9%   
Avg Mkt Cap Rs m2,453,94719,835 12,371.6%   
No. of employees `00015.90.7 2,228.9%   
Total wages/salary Rs m32,850689 4,768.5%   
Avg. sales/employee Rs Th54,158.410,714.6 505.5%   
Avg. wages/employee Rs Th2,067.1966.2 213.9%   
Avg. net profit/employee Rs Th4,814.11,570.5 306.5%   
INCOME DATA
Net Sales Rs m860,6857,640 11,266.2%  
Other income Rs m25,616452 5,666.0%   
Total revenues Rs m886,3018,092 10,953.3%   
Gross profit Rs m111,5891,196 9,332.5%  
Depreciation Rs m30,208109 27,815.8%   
Interest Rs m75917 4,491.1%   
Profit before tax Rs m106,2381,522 6,978.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m29,732403 7,386.8%   
Profit after tax Rs m76,5061,120 6,832.1%  
Gross profit margin %13.015.7 82.8%  
Effective tax rate %28.026.4 105.8%   
Net profit margin %8.914.7 60.6%  
BALANCE SHEET DATA
Current assets Rs m123,7274,994 2,477.4%   
Current liabilities Rs m141,6051,444 9,806.4%   
Net working cap to sales %-2.146.5 -4.5%  
Current ratio x0.93.5 25.3%  
Inventory Days Days1437 37.6%  
Debtors Days Days1089 11.0%  
Net fixed assets Rs m170,4422,149 7,930.0%   
Share capital Rs m1,51086 1,747.7%   
"Free" reserves Rs m469,4115,877 7,986.8%   
Net worth Rs m470,9215,964 7,896.5%   
Long term debt Rs m1,4960-   
Total assets Rs m639,6877,858 8,140.8%  
Interest coverage x141.091.1 154.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 138.4%   
Return on assets %12.114.5 83.5%  
Return on equity %16.218.8 86.5%  
Return on capital %22.625.8 87.8%  
Exports to sales %00-   
Imports to sales %6.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m59,008NA-   
Fx inflow Rs m52,18611 470,144.1%   
Fx outflow Rs m128,0271 25,605,400.0%   
Net fx Rs m-75,84111 -715,481.1%   
CASH FLOW
From Operations Rs m66,009334 19,780.9%  
From Investments Rs m-35,399-360 9,833.1%  
From Financial Activity Rs m-29,479-167 17,652.1%  
Net Cashflow Rs m1,131-193 -585.1%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 56.2 2.9 1,937.9%  
Indian inst/Mut Fund % 14.0 10.6 132.1%  
FIIs % 22.0 3.4 656.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.8 32.2 24.2%  
Shareholders   100,212 9,024 1,110.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARUTI SUZUKI With:   SML ISUZU  CHOLAMANDALAM FINANCIAL HOLDINGS  HINDUSTAN MOTORS  FORCE MOTORS  ATLAS CYCLE (HAR)  

Compare MARUTI SUZUKI With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

MARUTI SUZUKI Announces Quarterly Results (4QFY20); Net Profit Down 28.1% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, MARUTI SUZUKI has posted a net profit of Rs 13 bn (down 28.1% YoY). Sales on the other hand came in at Rs 182 bn (down 15.2% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

VST TILLERS Announces Quarterly Results (3QFY20); Net Profit Down 65.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, VST TILLERS has posted a net profit of Rs 35 m (down 65.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.5% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY20); Net Profit Up 5.1% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, MARUTI SUZUKI has posted a net profit of Rs 16 bn (up 5.1% YoY). Sales on the other hand came in at Rs 207 bn (up 5.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

VST TILLERS Announces Quarterly Results (2QFY20); Net Profit Down 30.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, VST TILLERS has posted a net profit of Rs 64 m (down 30.5% YoY). Sales on the other hand came in at Rs 2 bn (up 11.3% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (2QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, MARUTI SUZUKI has posted a net profit of Rs 14 bn (down 39.4% YoY). Sales on the other hand came in at Rs 170 bn (down 24.3% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Jul 3, 2020 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 5-YR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS