Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGIN

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAZAGON DOCK SHIP. vs COCHIN SHIPYARD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAZAGON DOCK SHIP. COCHIN SHIPYARD MAZAGON DOCK SHIP./
COCHIN SHIPYARD		  
P/E (TTM) x 36.4 51.0 71.5% View Chart
P/BV x 11.9 6.5 182.3% View Chart
Dividend Yield % 0.7 0.7 104.9%  

Financials

 MAZAGON DOCK SHIP.   COCHIN SHIPYARD
EQUITY SHARE DATA
    MAZAGON DOCK SHIP.
Mar-25		 COCHIN SHIPYARD
Mar-25		 MAZAGON DOCK SHIP./
COCHIN SHIPYARD		 5-Yr Chart
Click to enlarge
High Rs2,9302,977 98.4%   
Low Rs943885 106.5%   
Sales per share (Unadj.) Rs283.4183.2 154.7%  
Earnings per share (Unadj.) Rs56.531.4 179.5%  
Cash flow per share (Unadj.) Rs59.335.4 167.7%  
Dividends per share (Unadj.) Rs17.319.75 177.5%  
Avg Dividend yield %0.90.5 177.0%  
Book value per share (Unadj.) Rs196.8212.1 92.8%  
Shares outstanding (eoy) m403.38263.08 153.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.810.5 64.8%   
Avg P/E ratio x34.361.4 55.9%  
P/CF ratio (eoy) x32.754.6 59.8%  
Price / Book Value ratio x9.89.1 108.0%  
Dividend payout %30.731.0 98.9%   
Avg Mkt Cap Rs m781,171508,075 153.8%   
No. of employees `000NANA-   
Total wages/salary Rs m9,7884,244 230.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m114,31948,200 237.2%  
Other income Rs m11,2123,891 288.2%   
Total revenues Rs m125,53152,090 241.0%   
Gross profit Rs m20,6898,945 231.3%  
Depreciation Rs m1,1521,032 111.6%   
Interest Rs m133552 24.0%   
Profit before tax Rs m30,61711,252 272.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,8432,978 263.3%   
Profit after tax Rs m22,7738,273 275.3%  
Gross profit margin %18.118.6 97.5%  
Effective tax rate %25.626.5 96.8%   
Net profit margin %19.917.2 116.1%  
BALANCE SHEET DATA
Current assets Rs m247,13896,665 255.7%   
Current liabilities Rs m198,23072,771 272.4%   
Net working cap to sales %42.849.6 86.3%  
Current ratio x1.21.3 93.9%  
Inventory Days Days1285 2,797.3%  
Debtors Days Days341173 196.5%  
Net fixed assets Rs m56,03036,231 154.6%   
Share capital Rs m2,0171,315 153.3%   
"Free" reserves Rs m77,38254,477 142.0%   
Net worth Rs m79,39955,793 142.3%   
Long term debt Rs m0230 0.0%   
Total assets Rs m303,168132,896 228.1%  
Interest coverage x231.921.4 1,084.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.40.4 104.0%   
Return on assets %7.66.6 113.8%  
Return on equity %28.714.8 193.4%  
Return on capital %38.721.1 183.8%  
Exports to sales %00-   
Imports to sales %019.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA9,436 0.0%   
Fx inflow Rs m04,515 0.0%   
Fx outflow Rs m010,817 0.0%   
Net fx Rs m0-6,302 -0.0%   
CASH FLOW
From Operations Rs m20,781-2,966 -700.5%  
From Investments Rs m-12,9915,376 -241.6%  
From Financial Activity Rs m-7,120-2,767 257.3%  
Net Cashflow Rs m669-357 -187.2%  

Share Holding

Indian Promoters % 81.2 67.9 119.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 9.1 74.6%  
FIIs % 1.7 3.1 55.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 18.8 32.1 58.5%  
Shareholders   808,455 986,156 82.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAZAGON DOCK SHIP. With:   GARDEN REACH SHIPBUILDERS & ENGINEERS    


More on MAZAGON DOCK SHIP. vs COCHIN SHIPYARD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MAZAGON DOCK SHIP. vs COCHIN SHIPYARD Share Price Performance

Period MAZAGON DOCK SHIP. COCHIN SHIPYARD
1-Day -0.77% -1.20%
1-Month -8.46% -19.13%
1-Year -29.15% -36.75%
3-Year CAGR 64.98% 70.68%
5-Year CAGR 76.80% 46.39%

* Compound Annual Growth Rate

Here are more details on the MAZAGON DOCK SHIP. share price and the COCHIN SHIPYARD share price.

Moving on to shareholding structures...

The promoters of MAZAGON DOCK SHIP. hold a 81.2% stake in the company. In case of COCHIN SHIPYARD the stake stands at 67.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAZAGON DOCK SHIP. and the shareholding pattern of COCHIN SHIPYARD.

Finally, a word on dividends...

In the most recent financial year, MAZAGON DOCK SHIP. paid a dividend of Rs 17.3 per share. This amounted to a Dividend Payout ratio of 30.7%.

COCHIN SHIPYARD paid Rs 9.8, and its dividend payout ratio stood at 31.0%.

You may visit here to review the dividend history of MAZAGON DOCK SHIP., and the dividend history of COCHIN SHIPYARD.



Today's Market

Sensex Today Ends 151 Points Lower | Nifty Below 23,200 | MTAR Technologies Down 12% Sensex Today Ends 151 Points Lower | Nifty Below 23,200 | MTAR Technologies Down 12%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.

ABOUT EQUITYMASTER

Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.

PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
TRENDING TOPICS
FREE NEWSLETTERS
EQUITYMASTER SUPPORTS
  • HelpYourNGO
  • You Tube
  • Linkedin
  • Twitter
  • Telegram
  • Google Play

Copyright © Quantum Information Services Private Limited.

Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap

  • Registered Name:

    Quantum Information Services Private Limited

  • Registered Office Address:

    103, Regent Chambers, Nariman Point, Mumbai 400021

  • CIN:

    U65990MH1989PTC054667

  • Website:

    www.equitymaster.com

  • Compliance Officer & Grievance Officer:

    Ms. Sonal Ramachandran

    | Telephone No.: +91-22-61434003 | Email: compliance@equitymaster.com

SEBI Registered Research Analyst Details:

SEBI Registration No.: INH000021128 | Type of Registration: Non-Individual | Validity: Perpetual | BSE Enlistment No: 6769

Principal Officer: Tanushree Banerjee | Telephone No.:+91-22-61434055 | Email: po.ra@equitymaster.com

SEBI Registered Investment Adviser Details:

SEBI Registration No.: INA000000680 | Type of Registration: Non-Individual | Validity: Perpetual | BSE Enlistment No: 1488

Principal Officer: Vivek Chaurasia | Telephone No.:+91-22-61434055 | Email: po.ria@equitymaster.com

SEBI Office Details:

SEBI Bhavan BKC
Address: Plot No.C4-A, 'G' Block Bandra-Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra
Telephone No.: +91-22-26449000 / 40459000 | Fax: +91-22-26449019-22 / 40459019-22 | Email: sebi@sebi.gov.in | Toll Free Investor Helpline: 1800 22 7575
SCORES: https://www.scores.gov.in/ | SMARTODR: https://smartodr.in/login

Association of Mutual Funds of India (AMFI) Registered Details:

AMFI Registered Mutual Fund Distributor
AMFI Registration Number : ARN - 1022
Date of Initial Registration : 28 / JAN / 2008
Current Validity of ARN upto : 28 / JAN / 2028

LEGAL DISCLAIMER:
Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Registration granted by SEBI, enlistment with BSE as IA and RA, and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

All rights reserved. Any act of copying, reproducing or distributing any content from this website whether wholly or in part, for any purpose without the permission of Quantum Information Services Private Limited is strictly prohibited and shall be deemed to be copyright infringement.

Quantum Information Services Private Limited (QIS) is a SEBI registered Research Analyst (bearing registration no INH000021128) and Investment Adviser(Reg. No: INA000000680). Consequent upon the merger of Equitymaster Research Private Limited into QIS, effective October 30, 2025 QIS owns and operates brand 'Equitymaster' and website www.equitymaster.com. This does not constitute or is not intended to constitute an offer to buy or sell, or a solicitation to an offer to buy or sell financial products, units or securities and QIS including its employees, personnel, directors, associates will not be liable for any losses (direct or indirect) incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. All content and information is provided on an 'As Is' basis by QIS. Information herein is believed to be reliable but QIS does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. The services rendered by QIS are on a best effort basis. QIS does not assure or guarantee the user any minimum or fixed returns. The securities quoted, if any are for illustration only and are not recommendatory. Use of this information is at the user's own risk. The user must make his own investment decisions based on his specific investment objective and financial position and using such independent advisors as he believes necessary. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject QIS or its affiliates to any registration or licensing requirement.

The performance data quoted represents past performance and does not guarantee future results. As a condition to accessing QIS's content and website, you agree to our Terms and Conditions of Use, available here.