Compare United Spirits with ADVANTA INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ADVANTA. - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ADVANTA. UNITED SPIRITS/
ADVANTA.
 
P/E (TTM) x 12.5 37.0 33.7% View Chart
P/BV x 2.6 7.3 35.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   ADVANTA.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ADVANTA.
Dec-14
UNITED SPIRITS/
ADVANTA.
5-Yr Chart
Click to enlarge
High Rs725395 183.8%   
Low Rs57796 598.9%   
Sales per share (Unadj.) Rs642.8179.3 358.5%  
Earnings per share (Unadj.) Rs47.09.9 475.1%  
Cash flow per share (Unadj.) Rs61.814.6 423.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.788.7 239.8%  
Shares outstanding (eoy) m145.3284.37 172.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.01.4 74.0%   
Avg P/E ratio x13.824.8 55.8%  
P/CF ratio (eoy) x10.516.8 62.6%  
Price / Book Value ratio x3.12.8 110.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,64720,717 456.9%   
No. of employees `0003.50.7 531.6%   
Total wages/salary Rs m6,8982,087 330.5%   
Avg. sales/employee Rs Th26,341.822,676.9 116.2%   
Avg. wages/employee Rs Th1,945.33,129.6 62.2%   
Avg. net profit/employee Rs Th1,927.81,252.5 153.9%   
INCOME DATA
Net Sales Rs m93,40815,126 617.6%  
Other income Rs m69265 1,064.6%   
Total revenues Rs m94,10015,191 619.5%   
Gross profit Rs m13,9182,437 571.1%  
Depreciation Rs m2,147395 543.7%   
Interest Rs m2,3721,198 198.0%   
Profit before tax Rs m10,091909 1,110.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26-89 -29.3%   
Tax Rs m3,281-15 -21,585.5%   
Profit after tax Rs m6,836835 818.3%  
Gross profit margin %14.916.1 92.5%  
Effective tax rate %32.5-1.7 -1,944.4%   
Net profit margin %7.35.5 132.5%  
BALANCE SHEET DATA
Current assets Rs m52,63812,693 414.7%   
Current liabilities Rs m51,8789,191 564.4%   
Net working cap to sales %0.823.1 3.5%  
Current ratio x1.01.4 73.5%  
Inventory Days Days76123 61.4%  
Debtors Days Days99142 70.1%  
Net fixed assets Rs m19,8487,423 267.4%   
Share capital Rs m1,453169 861.3%   
"Free" reserves Rs m29,4506,312 466.6%   
Net worth Rs m30,9037,483 413.0%   
Long term debt Rs m7,8044,638 168.3%   
Total assets Rs m91,08921,557 422.6%  
Interest coverage x5.31.8 298.8%   
Debt to equity ratio x0.30.6 40.7%  
Sales to assets ratio x1.00.7 146.1%   
Return on assets %10.19.4 107.2%  
Return on equity %22.111.2 198.2%  
Return on capital %32.316.7 193.8%  
Exports to sales %02.8 0.0%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNA429 0.0%   
Imports (cif) Rs mNA171 0.0%   
Fx inflow Rs m1,095796 137.5%   
Fx outflow Rs m2,959340 869.3%   
Net fx Rs m-1,864456 -408.8%   
CASH FLOW
From Operations Rs m9,483-1,093 -867.5%  
From Investments Rs m-655-121 541.3%  
From Financial Activity Rs m-8,083-23 35,143.5%  
Net Cashflow Rs m745-1,237 -60.2%  

Share Holding

Indian Promoters % 27.5 59.3 46.4%  
Foreign collaborators % 0.0 6.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 21.9 209.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 12.8 157.8%  
Shareholders   89,114 4,282 2,081.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GODFREY PHILLIPS  DABUR  NESTLE  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 27, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS