X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with ADVANTA INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ADVANTA LTD. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ADVANTA LTD. UNITED SPIRITS/
ADVANTA LTD.
 
P/E (TTM) x 136.9 37.0 370.2% View Chart
P/BV x 20.3 7.3 280.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   ADVANTA LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
ADVANTA LTD.
Dec-14
UNITED SPIRITS/
ADVANTA LTD.
5-Yr Chart
Click to enlarge
High Rs2,729395 691.5%   
Low Rs1,77596 1,841.4%   
Sales per share (Unadj.) Rs606.8179.3 338.5%  
Earnings per share (Unadj.) Rs6.49.9 64.6%  
Cash flow per share (Unadj.) Rs19.414.6 132.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.988.7 138.5%  
Shares outstanding (eoy) m145.3284.37 172.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.71.4 271.0%   
Avg P/E ratio x351.924.8 1,419.1%  
P/CF ratio (eoy) x116.216.8 690.2%  
Price / Book Value ratio x18.32.8 662.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,29720,717 1,579.8%   
No. of employees `0005.00.7 749.6%   
Total wages/salary Rs m6,8822,087 329.7%   
Avg. sales/employee Rs Th17,635.022,676.9 77.8%   
Avg. wages/employee Rs Th1,376.43,129.6 44.0%   
Avg. net profit/employee Rs Th186.01,252.5 14.9%   
INCOME DATA
Net Sales Rs m88,17515,126 583.0%  
Other income Rs m1,05365 1,620.0%   
Total revenues Rs m89,22815,191 587.4%   
Gross profit Rs m9,8922,437 405.9%  
Depreciation Rs m1,886395 477.6%   
Interest Rs m3,7511,198 313.1%   
Profit before tax Rs m5,308909 583.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-89 4,145.3%   
Tax Rs m697-15 -4,585.5%   
Profit after tax Rs m930835 111.3%  
Gross profit margin %11.216.1 69.6%  
Effective tax rate %13.1-1.7 -785.3%   
Net profit margin %1.15.5 19.1%  
BALANCE SHEET DATA
Current assets Rs m57,49112,693 453.0%   
Current liabilities Rs m61,9899,191 674.4%   
Net working cap to sales %-5.123.1 -22.0%  
Current ratio x0.91.4 67.2%  
Inventory Days Days80123 64.8%  
Debtors Days Days122142 86.3%  
Net fixed assets Rs m21,1597,423 285.1%   
Share capital Rs m1,453169 861.5%   
"Free" reserves Rs m10,0296,312 158.9%   
Net worth Rs m17,8567,483 238.6%   
Long term debt Rs m8,6974,638 187.5%   
Total assets Rs m88,95921,557 412.7%  
Interest coverage x2.41.8 137.3%   
Debt to equity ratio x0.50.6 78.6%  
Sales to assets ratio x1.00.7 141.3%   
Return on assets %5.39.4 55.8%  
Return on equity %5.211.2 46.7%  
Return on capital %20.316.7 121.6%  
Exports to sales %02.8 0.0%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs mNA429 0.0%   
Imports (cif) Rs mNA171 0.0%   
Fx inflow Rs m1,398796 175.6%   
Fx outflow Rs m2,746340 806.8%   
Net fx Rs m-1,348456 -295.7%   
CASH FLOW
From Operations Rs m6,468-1,093 -591.7%  
From Investments Rs m-2,273-121 1,878.5%  
From Financial Activity Rs m-4,749-23 20,647.8%  
Net Cashflow Rs m-502-1,237 40.6%  

Share Holding

Indian Promoters % 27.5 59.3 46.4%  
Foreign collaborators % 0.0 6.0 -  
Indian inst/Mut Fund % 6.2 0.0 -  
FIIs % 45.8 21.9 209.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 12.8 157.8%  
Shareholders   89,114 4,282 2,081.1%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL LIMITED  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 22, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS