X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA COFFEE - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA COFFEE UNITED SPIRITS/
TATA COFFEE
 
P/E (TTM) x 16.9 12.0 140.6% View Chart
P/BV x 5.3 2.0 265.4% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 UNITED SPIRITS   TATA COFFEE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TATA COFFEE
Mar-18
UNITED SPIRITS/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs2,729184 1,487.4%   
Low Rs1,775112 1,580.7%   
Sales per share (Unadj.) Rs606.8839.0 72.3%  
Earnings per share (Unadj.) Rs6.4100.1 6.4%  
Cash flow per share (Unadj.) Rs19.4129.5 15.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs122.9600.9 20.4%  
Shares outstanding (eoy) m145.3218.68 777.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.2 2,105.8%   
Avg P/E ratio x351.91.5 23,820.8%  
P/CF ratio (eoy) x116.21.1 10,177.1%  
Price / Book Value ratio x18.30.2 7,446.9%  
Dividend payout %01.5 0.0%   
Avg Mkt Cap Rs m327,2972,763 11,846.7%   
No. of employees `0005.05.9 85.0%   
Total wages/salary Rs m6,8823,037 226.6%   
Avg. sales/employee Rs Th17,635.02,665.5 661.6%   
Avg. wages/employee Rs Th1,376.4516.4 266.5%   
Avg. net profit/employee Rs Th186.0318.0 58.5%   
INCOME DATA
Net Sales Rs m88,17515,673 562.6%  
Other income Rs m1,053220 478.0%   
Total revenues Rs m89,22815,894 561.4%   
Gross profit Rs m9,8922,642 374.4%  
Depreciation Rs m1,886549 343.5%   
Interest Rs m3,751346 1,084.1%   
Profit before tax Rs m5,3081,968 269.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-108 3,405.2%   
Tax Rs m697-11 -6,575.5%   
Profit after tax Rs m9301,870 49.7%  
Gross profit margin %11.216.9 66.5%  
Effective tax rate %13.1-0.5 -2,437.3%   
Net profit margin %1.111.9 8.8%  
BALANCE SHEET DATA
Current assets Rs m57,4917,651 751.4%   
Current liabilities Rs m61,9894,316 1,436.3%   
Net working cap to sales %-5.121.3 -24.0%  
Current ratio x0.91.8 52.3%  
Inventory Days Days8075 106.0%  
Debtors Days Days12245 270.3%  
Net fixed assets Rs m21,15919,125 110.6%   
Share capital Rs m1,453187 778.0%   
"Free" reserves Rs m10,02911,038 90.9%   
Net worth Rs m17,85611,224 159.1%   
Long term debt Rs m8,6978,515 102.1%   
Total assets Rs m88,95929,100 305.7%  
Interest coverage x2.46.7 36.1%   
Debt to equity ratio x0.50.8 64.2%  
Sales to assets ratio x1.00.5 184.0%   
Return on assets %5.37.6 69.1%  
Return on equity %5.216.7 31.3%  
Return on capital %20.311.2 181.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3985,002 28.0%   
Fx outflow Rs m2,7461,629 168.6%   
Net fx Rs m-1,3483,373 -40.0%   
CASH FLOW
From Operations Rs m6,4681,243 520.3%  
From Investments Rs m-2,273-1,878 121.0%  
From Financial Activity Rs m-4,7491,020 -465.7%  
Net Cashflow Rs m-502384 -130.6%  

Share Holding

Indian Promoters % 27.5 57.5 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.0 124.2%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 37.6 53.7%  
Shareholders   89,114 46,572 191.3%  
Pledged promoter(s) holding % 3.8 28.9 13.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KAVERI SEED  BRITANNIA  ZYDUS WELLNESS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Of Analysis of IPOs Launched in 2018, Governments Effort to Boost Aviation Infrastructure and Key Stocks in Action Today(Pre-Open)

The returns from initial public offers (IPOs) launched in 2018 are mixed. Comparing the gain/ (loss) since the listing date as mentioned in the last column, seven stocks are in the negative territory.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 21, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS