X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA COFFEE - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA COFFEE UNITED SPIRITS/
TATA COFFEE
 
P/E (TTM) x 14.0 11.8 119.5% View Chart
P/BV x 4.6 1.8 251.3% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 UNITED SPIRITS   TATA COFFEE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TATA COFFEE
Mar-18
UNITED SPIRITS/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs2,729184 1,487.4%   
Low Rs1,775112 1,580.7%   
Sales per share (Unadj.) Rs606.8839.0 72.3%  
Earnings per share (Unadj.) Rs6.4100.1 6.4%  
Cash flow per share (Unadj.) Rs19.4129.5 15.0%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs122.9600.9 20.4%  
Shares outstanding (eoy) m145.3218.68 777.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.2 2,105.8%   
Avg P/E ratio x351.91.5 23,820.8%  
P/CF ratio (eoy) x116.21.1 10,177.1%  
Price / Book Value ratio x18.30.2 7,446.9%  
Dividend payout %01.5 0.0%   
Avg Mkt Cap Rs m327,2972,763 11,846.7%   
No. of employees `0005.05.9 85.0%   
Total wages/salary Rs m6,8823,037 226.6%   
Avg. sales/employee Rs Th17,635.02,665.5 661.6%   
Avg. wages/employee Rs Th1,376.4516.4 266.5%   
Avg. net profit/employee Rs Th186.0318.0 58.5%   
INCOME DATA
Net Sales Rs m88,17515,673 562.6%  
Other income Rs m1,053220 478.0%   
Total revenues Rs m89,22815,894 561.4%   
Gross profit Rs m9,8922,642 374.4%  
Depreciation Rs m1,886549 343.5%   
Interest Rs m3,751346 1,084.1%   
Profit before tax Rs m5,3081,968 269.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-108 3,405.2%   
Tax Rs m697-11 -6,575.5%   
Profit after tax Rs m9301,870 49.7%  
Gross profit margin %11.216.9 66.5%  
Effective tax rate %13.1-0.5 -2,437.3%   
Net profit margin %1.111.9 8.8%  
BALANCE SHEET DATA
Current assets Rs m57,4917,651 751.4%   
Current liabilities Rs m61,9894,316 1,436.3%   
Net working cap to sales %-5.121.3 -24.0%  
Current ratio x0.91.8 52.3%  
Inventory Days Days8075 106.0%  
Debtors Days Days12245 270.3%  
Net fixed assets Rs m21,15919,125 110.6%   
Share capital Rs m1,453187 778.0%   
"Free" reserves Rs m10,02911,038 90.9%   
Net worth Rs m17,85611,224 159.1%   
Long term debt Rs m8,6978,515 102.1%   
Total assets Rs m88,95929,100 305.7%  
Interest coverage x2.46.7 36.1%   
Debt to equity ratio x0.50.8 64.2%  
Sales to assets ratio x1.00.5 184.0%   
Return on assets %5.37.6 69.1%  
Return on equity %5.216.7 31.3%  
Return on capital %20.311.2 181.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3985,002 28.0%   
Fx outflow Rs m2,7461,629 168.6%   
Net fx Rs m-1,3483,373 -40.0%   
CASH FLOW
From Operations Rs m6,4681,243 520.3%  
From Investments Rs m-2,273-1,878 121.0%  
From Financial Activity Rs m-4,7491,020 -465.7%  
Net Cashflow Rs m-502384 -130.6%  

Share Holding

Indian Promoters % 27.5 57.5 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.0 124.2%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 37.6 53.7%  
Shareholders   89,114 46,572 191.3%  
Pledged promoter(s) holding % 3.8 28.9 13.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GODFREY PHILLIPS  DABUR  NESTLE  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 19, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - TATA GLOBAL BEV. COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS