X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA COFFEE - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA COFFEE UNITED SPIRITS/
TATA COFFEE
 
P/E (TTM) x 85.6 13.5 634.9% View Chart
P/BV x 25.7 2.4 1,091.9% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 UNITED SPIRITS   TATA COFFEE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
TATA COFFEE
Mar-17
UNITED SPIRITS/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs2,729150 1,818.4%   
Low Rs1,77585 2,078.6%   
Sales per share (Unadj.) Rs606.8859.7 70.6%  
Earnings per share (Unadj.) Rs6.4112.2 5.7%  
Cash flow per share (Unadj.) Rs19.4142.4 13.6%  
Dividends per share (Unadj.) Rs01.75 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs122.9565.9 21.7%  
Shares outstanding (eoy) m145.3218.68 777.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.1 2,710.2%   
Avg P/E ratio x351.91.0 33,529.7%  
P/CF ratio (eoy) x116.20.8 14,060.7%  
Price / Book Value ratio x18.30.2 8,809.3%  
Dividend payout %01.6 0.0%   
Avg Mkt Cap Rs m327,2972,200 14,880.0%   
No. of employees `0005.06.0 83.7%   
Total wages/salary Rs m6,8823,057 225.1%   
Avg. sales/employee Rs Th17,635.02,687.9 656.1%   
Avg. wages/employee Rs Th1,376.4511.7 269.0%   
Avg. net profit/employee Rs Th186.0350.7 53.0%   
INCOME DATA
Net Sales Rs m88,17516,060 549.0%  
Other income Rs m1,053228 462.0%   
Total revenues Rs m89,22816,288 547.8%   
Gross profit Rs m9,8923,909 253.0%  
Depreciation Rs m1,886565 333.6%   
Interest Rs m3,751370 1,014.1%   
Profit before tax Rs m5,3083,202 165.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-23 15,935.1%   
Tax Rs m6971,083 64.3%   
Profit after tax Rs m9302,096 44.4%  
Gross profit margin %11.224.3 46.1%  
Effective tax rate %13.133.8 38.8%   
Net profit margin %1.113.0 8.1%  
BALANCE SHEET DATA
Current assets Rs m57,4917,617 754.8%   
Current liabilities Rs m61,9893,956 1,566.9%   
Net working cap to sales %-5.122.8 -22.4%  
Current ratio x0.91.9 48.2%  
Inventory Days Days8070 113.8%  
Debtors Days Days12236 336.3%  
Net fixed assets Rs m21,15918,362 115.2%   
Share capital Rs m1,453187 778.0%   
"Free" reserves Rs m10,02910,384 96.6%   
Net worth Rs m17,85610,571 168.9%   
Long term debt Rs m8,6976,349 137.0%   
Total assets Rs m88,95926,308 338.1%  
Interest coverage x2.49.7 25.0%   
Debt to equity ratio x0.50.6 81.1%  
Sales to assets ratio x1.00.6 162.4%   
Return on assets %5.39.4 56.1%  
Return on equity %5.219.8 26.3%  
Return on capital %20.321.0 96.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3985,591 25.0%   
Fx outflow Rs m2,7461,883 145.8%   
Net fx Rs m-1,3483,708 -36.4%   
CASH FLOW
From Operations Rs m6,4683,273 197.6%  
From Investments Rs m-2,273-1,267 179.5%  
From Financial Activity Rs m-4,749-2,101 226.0%  
Net Cashflow Rs m-502-102 492.2%  

Share Holding

Indian Promoters % 27.5 57.5 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.0 124.2%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 37.6 53.7%  
Shareholders   89,114 46,572 191.3%  
Pledged promoter(s) holding % 3.8 28.9 13.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   JUBILANT FOODWORKS  ADVANTA LTD.  KWALITY DAIRY  GSK CONSUMER  VENKYS (I) LIMITED  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 22, 2018 03:37 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS