Compare United Spirits with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA COFFEE - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA COFFEE UNITED SPIRITS/
TATA COFFEE
 
P/E (TTM) x 11.3 13.6 82.6% View Chart
P/BV x 2.8 1.3 221.1% View Chart
Dividend Yield % 0.0 1.9 -  

Financials

 UNITED SPIRITS   TATA COFFEE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
TATA COFFEE
Mar-19
UNITED SPIRITS/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs725137 528.6%   
Low Rs57781 712.7%   
Sales per share (Unadj.) Rs642.8965.7 66.6%  
Earnings per share (Unadj.) Rs47.057.2 82.2%  
Cash flow per share (Unadj.) Rs61.887.7 70.5%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs212.7631.8 33.7%  
Shares outstanding (eoy) m145.3218.68 777.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.1 896.9%   
Avg P/E ratio x13.81.9 726.2%  
P/CF ratio (eoy) x10.51.2 847.2%  
Price / Book Value ratio x3.10.2 1,773.7%  
Dividend payout %02.6 0.0%   
Avg Mkt Cap Rs m94,6472,038 4,644.1%   
No. of employees `0003.56.0 59.6%   
Total wages/salary Rs m6,8983,103 222.3%   
Avg. sales/employee Rs Th26,341.83,031.4 869.0%   
Avg. wages/employee Rs Th1,945.3521.4 373.1%   
Avg. net profit/employee Rs Th1,927.8179.6 1,073.3%   
INCOME DATA
Net Sales Rs m93,40818,040 517.8%  
Other income Rs m692184 375.5%   
Total revenues Rs m94,10018,224 516.3%   
Gross profit Rs m13,9182,432 572.3%  
Depreciation Rs m2,147570 376.8%   
Interest Rs m2,372458 517.8%   
Profit before tax Rs m10,0911,588 635.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26113 23.1%   
Tax Rs m3,281632 519.2%   
Profit after tax Rs m6,8361,069 639.5%  
Gross profit margin %14.913.5 110.5%  
Effective tax rate %32.539.8 81.7%   
Net profit margin %7.35.9 123.5%  
BALANCE SHEET DATA
Current assets Rs m52,6387,935 663.4%   
Current liabilities Rs m51,8784,814 1,077.6%   
Net working cap to sales %0.817.3 4.7%  
Current ratio x1.01.6 61.6%  
Inventory Days Days7675 100.8%  
Debtors Days Days9935 286.3%  
Net fixed assets Rs m19,84823,063 86.1%   
Share capital Rs m1,453187 777.8%   
"Free" reserves Rs m29,45011,616 253.5%   
Net worth Rs m30,90311,803 261.8%   
Long term debt Rs m7,8049,965 78.3%   
Total assets Rs m91,08931,887 285.7%  
Interest coverage x5.34.5 117.6%   
Debt to equity ratio x0.30.8 29.9%  
Sales to assets ratio x1.00.6 181.3%   
Return on assets %10.14.8 211.1%  
Return on equity %22.19.1 244.3%  
Return on capital %32.39.9 325.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0954,343 25.2%   
Fx outflow Rs m2,9591,555 190.3%   
Net fx Rs m-1,8642,788 -66.8%   
CASH FLOW
From Operations Rs m9,4831,449 654.6%  
From Investments Rs m-655-1,703 38.5%  
From Financial Activity Rs m-8,083-92 8,766.8%  
Net Cashflow Rs m745-326 -228.8%  

Share Holding

Indian Promoters % 27.5 57.5 47.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 5.0 124.2%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 37.6 53.7%  
Shareholders   89,114 46,572 191.3%  
Pledged promoter(s) holding % 3.8 28.9 13.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 19, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - HERITAGE FOOD COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS